[PUC] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -863.83%
YoY- 36.91%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 16,487 14,090 11,545 14,139 6,919 5,789 23.27%
PBT 219 -522 -4,576 -454 -681 1,241 -29.30%
Tax 102 -19 29 1 -37 -42 -
NP 321 -541 -4,547 -453 -718 1,199 -23.15%
-
NP to SH 321 -522 -4,576 -453 -718 1,199 -23.15%
-
Tax Rate -46.58% - - - - 3.38% -
Total Cost 16,166 14,631 16,092 14,592 7,637 4,590 28.61%
-
Net Worth 8,793 7,699 8,020 9,807 11,008 10,736 -3.91%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 345 - -
Div Payout % - - - - 0.00% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 8,793 7,699 8,020 9,807 11,008 10,736 -3.91%
NOSH 74,333 69,999 76,315 75,094 80,000 65,384 2.59%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.95% -3.84% -39.39% -3.20% -10.38% 20.71% -
ROE 3.65% -6.78% -57.05% -4.62% -6.52% 11.17% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 22.18 20.13 15.13 18.83 8.65 8.85 20.16%
EPS 0.43 -0.75 -6.00 -0.60 -0.90 1.83 -25.13%
DPS 0.00 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.1183 0.11 0.1051 0.1306 0.1376 0.1642 -6.34%
Adjusted Per Share Value based on latest NOSH - 75,094
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.61 0.52 0.42 0.52 0.25 0.21 23.75%
EPS 0.01 -0.02 -0.17 -0.02 -0.03 0.04 -24.20%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0032 0.0028 0.0029 0.0036 0.004 0.0039 -3.87%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.16 0.16 0.13 0.25 0.62 0.41 -
P/RPS 0.72 0.79 0.86 1.33 7.17 4.63 -31.06%
P/EPS 37.05 -21.46 -2.17 -41.44 -69.08 22.36 10.62%
EY 2.70 -4.66 -46.12 -2.41 -1.45 4.47 -9.58%
DY 0.00 0.00 0.00 0.00 0.70 0.00 -
P/NAPS 1.35 1.45 1.24 1.91 4.51 2.50 -11.58%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 13/11/07 15/11/06 25/11/05 23/11/04 06/01/04 25/11/02 -
Price 0.14 0.15 0.18 0.22 0.52 0.40 -
P/RPS 0.63 0.75 1.19 1.17 6.01 4.52 -32.55%
P/EPS 32.42 -20.11 -3.00 -36.47 -57.94 21.81 8.24%
EY 3.08 -4.97 -33.31 -2.74 -1.73 4.58 -7.62%
DY 0.00 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 1.18 1.36 1.71 1.68 3.78 2.44 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment