[IRIS] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 34.89%
YoY- 286.06%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 325,212 408,938 248,974 109,464 181,041 225,975 313,339 0.62%
PBT 44,042 39,915 11,636 -8,386 10,993 41,453 -131,738 -
Tax -8,715 -10,383 -3,989 -3,745 -7,856 2,123 10,707 -
NP 35,327 29,532 7,647 -12,131 3,137 43,576 -121,031 -
-
NP to SH 35,330 29,541 7,652 -10,310 1,397 38,960 -118,286 -
-
Tax Rate 19.79% 26.01% 34.28% - 71.46% -5.12% - -
Total Cost 289,885 379,406 241,327 121,595 177,904 182,399 434,370 -6.51%
-
Net Worth 392,365 356,962 327,269 294,800 283,280 282,093 204,179 11.49%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 392,365 356,962 327,269 294,800 283,280 282,093 204,179 11.49%
NOSH 815,727 3,262,910 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 -16.85%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.86% 7.22% 3.07% -11.08% 1.73% 19.28% -38.63% -
ROE 9.00% 8.28% 2.34% -3.50% 0.49% 13.81% -57.93% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.87 12.53 7.63 3.51 6.10 7.62 12.68 21.01%
EPS 4.33 0.91 0.23 -0.33 0.05 1.31 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.1094 0.1003 0.0946 0.0955 0.0951 0.0826 34.09%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.33 49.46 30.11 13.24 21.90 27.33 37.90 0.61%
EPS 4.27 3.57 0.93 -1.25 0.17 4.71 -14.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4745 0.4317 0.3958 0.3565 0.3426 0.3412 0.2469 11.49%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.45 0.095 0.125 0.23 0.185 0.15 0.145 -
P/RPS 1.13 0.76 1.64 6.55 3.03 1.97 1.14 -0.14%
P/EPS 10.39 10.49 53.30 -69.52 392.81 11.42 -3.03 -
EY 9.62 9.53 1.88 -1.44 0.25 8.76 -33.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 1.25 2.43 1.94 1.58 1.76 -9.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 27/08/21 28/08/20 27/08/19 27/08/18 -
Price 0.345 0.075 0.14 0.24 0.385 0.16 0.145 -
P/RPS 0.87 0.60 1.83 6.83 6.31 2.10 1.14 -4.40%
P/EPS 7.97 8.28 59.70 -72.54 817.48 12.18 -3.03 -
EY 12.55 12.07 1.68 -1.38 0.12 8.21 -33.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 1.40 2.54 4.03 1.68 1.76 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment