[SYMPHNY] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -3.9%
YoY- -23.74%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 167,707 175,753 167,252 161,162 169,574 127,943 187,796 -1.86%
PBT 621 -20,830 7,302 8,726 15,851 5,405 17,898 -42.86%
Tax -2,404 -551 -6,675 1,911 665 -4,515 2,449 -
NP -1,783 -21,381 627 10,637 16,516 890 20,347 -
-
NP to SH -2,514 -22,099 977 10,655 13,972 -103 19,432 -
-
Tax Rate 387.12% - 91.41% -21.90% -4.20% 83.53% -13.68% -
Total Cost 169,490 197,134 166,625 150,525 153,058 127,053 167,449 0.20%
-
Net Worth 183,937 176,837 212,107 206,250 211,609 252,514 185,073 -0.10%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 3,055 3,129 12,722 9,609 9,187 -
Div Payout % - - 312.72% 29.37% 91.06% 0.00% 47.28% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 183,937 176,837 212,107 206,250 211,609 252,514 185,073 -0.10%
NOSH 681,250 631,562 623,846 624,999 622,380 701,428 660,975 0.50%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.06% -12.17% 0.37% 6.60% 9.74% 0.70% 10.83% -
ROE -1.37% -12.50% 0.46% 5.17% 6.60% -0.04% 10.50% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 24.62 27.83 26.81 25.79 27.25 18.24 28.41 -2.35%
EPS -0.37 -3.50 0.16 1.70 2.24 -0.01 2.94 -
DPS 0.00 0.00 0.49 0.50 2.04 1.37 1.39 -
NAPS 0.27 0.28 0.34 0.33 0.34 0.36 0.28 -0.60%
Adjusted Per Share Value based on latest NOSH - 624,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.29 26.51 25.22 24.31 25.58 19.30 28.32 -1.86%
EPS -0.38 -3.33 0.15 1.61 2.11 -0.02 2.93 -
DPS 0.00 0.00 0.46 0.47 1.92 1.45 1.39 -
NAPS 0.2774 0.2667 0.3199 0.3111 0.3191 0.3808 0.2791 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.14 0.17 0.25 0.22 0.28 0.43 0.31 -
P/RPS 0.57 0.61 0.93 0.85 1.03 2.36 1.09 -10.23%
P/EPS -37.94 -4.86 159.63 12.90 12.47 -2,928.29 10.54 -
EY -2.64 -20.58 0.63 7.75 8.02 -0.03 9.48 -
DY 0.00 0.00 1.96 2.27 7.30 3.19 4.48 -
P/NAPS 0.52 0.61 0.74 0.67 0.82 1.19 1.11 -11.86%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 17/05/12 31/05/11 19/05/10 21/05/09 21/05/08 21/05/07 24/05/06 -
Price 0.12 0.17 0.23 0.26 0.29 0.36 0.34 -
P/RPS 0.49 0.61 0.86 1.01 1.06 1.97 1.20 -13.85%
P/EPS -32.52 -4.86 146.86 15.25 12.92 -2,451.60 11.57 -
EY -3.08 -20.58 0.68 6.56 7.74 -0.04 8.65 -
DY 0.00 0.00 2.13 1.92 7.05 3.81 4.09 -
P/NAPS 0.44 0.61 0.68 0.79 0.85 1.00 1.21 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment