[XOXTECH] YoY TTM Result on 31-Mar-2020

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 5.78%
YoY- 14.98%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Revenue 167,404 105,131 88,249 38,420 39,559 43,075 24.24%
PBT 30,215 10,349 5,746 -6,071 -2,495 -1,695 -
Tax -13,582 -5,536 -2,944 -2,244 -2,124 -2,199 33.80%
NP 16,633 4,813 2,802 -8,315 -4,619 -3,894 -
-
NP to SH 8,624 1,618 -80 -9,650 -7,938 -6,958 -
-
Tax Rate 44.95% 53.49% 51.24% - - - -
Total Cost 150,771 100,318 85,447 46,735 44,178 46,969 20.50%
-
Net Worth 40,659 25,021 23,770 20,952 52,469 51,651 -3.75%
Dividend
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Net Worth 40,659 25,021 23,770 20,952 52,469 51,651 -3.75%
NOSH 896,183 896,183 896,183 645,275 586,846 586,846 7.00%
Ratio Analysis
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
NP Margin 9.94% 4.58% 3.18% -21.64% -11.68% -9.04% -
ROE 21.21% 6.47% -0.34% -46.06% -15.13% -13.47% -
Per Share
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
RPS 18.73 11.76 9.88 5.98 6.77 7.37 16.08%
EPS 0.97 0.18 -0.01 -1.50 -1.36 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.028 0.0266 0.0326 0.0898 0.0884 -10.07%
Adjusted Per Share Value based on latest NOSH - 645,275
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
RPS 18.68 11.73 9.85 4.29 4.41 4.81 24.23%
EPS 0.96 0.18 -0.01 -1.08 -0.89 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0279 0.0265 0.0234 0.0585 0.0576 -3.73%
Price Multiplier on Financial Quarter End Date
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Date 29/03/24 30/06/23 31/03/23 31/03/20 29/09/17 29/12/17 -
Price 0.055 0.04 0.04 0.03 0.085 0.135 -
P/RPS 0.29 0.34 0.41 0.50 1.26 1.83 -25.52%
P/EPS 5.70 22.09 -446.81 -2.00 -6.26 -11.34 -
EY 17.55 4.53 -0.22 -50.05 -15.98 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.43 1.50 0.92 0.95 1.53 -3.68%
Price Multiplier on Announcement Date
31/03/24 30/06/23 31/03/23 31/03/20 30/09/17 31/12/17 CAGR
Date 30/05/24 23/08/23 31/05/23 16/06/20 29/11/17 12/02/18 -
Price 0.06 0.04 0.04 0.07 0.125 0.12 -
P/RPS 0.32 0.34 0.41 1.17 1.85 1.63 -22.92%
P/EPS 6.22 22.09 -446.81 -4.66 -9.20 -10.08 -
EY 16.08 4.53 -0.22 -21.45 -10.87 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.50 2.15 1.39 1.36 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment