[LAMBO] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 57.16%
YoY- 65.83%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 9,608 84,725 17,116 1,745 1,260 952 1,375 27.80%
PBT -642 25,616 2,703 -1,247 -3,684 -2,292 -2,369 -15.19%
Tax -1,411 -6,428 -4,079 0 0 0 -163 31.31%
NP -2,053 19,188 -1,376 -1,247 -3,684 -2,292 -2,532 -2.61%
-
NP to SH -2,034 19,188 -1,376 -1,259 -3,684 -2,288 -2,438 -2.26%
-
Tax Rate - 25.09% 150.91% - - - - -
Total Cost 11,661 65,537 18,492 2,992 4,944 3,244 3,907 14.79%
-
Net Worth 129,043 101,004 85,149 5,722 5,884 9,263 5,928 47.51%
Dividend
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 129,043 101,004 85,149 5,722 5,884 9,263 5,928 47.51%
NOSH 2,354,449 832,782 832,608 211,956 179,391 284,166 156,417 40.80%
Ratio Analysis
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -21.37% 22.65% -8.04% -71.46% -292.38% -240.76% -184.15% -
ROE -1.58% 19.00% -1.62% -22.00% -62.61% -24.70% -41.13% -
Per Share
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.46 10.17 3.46 0.82 0.70 0.34 0.88 -7.86%
EPS -0.10 2.30 -0.28 -0.59 -2.05 -0.81 -1.56 -29.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.1213 0.1719 0.027 0.0328 0.0326 0.0379 6.23%
Adjusted Per Share Value based on latest NOSH - 211,956
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.62 5.50 1.11 0.11 0.08 0.06 0.09 27.58%
EPS -0.13 1.25 -0.09 -0.08 -0.24 -0.15 -0.16 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0656 0.0553 0.0037 0.0038 0.006 0.0038 47.76%
Price Multiplier on Financial Quarter End Date
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/05/20 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.025 0.605 0.30 0.32 0.16 0.10 0.10 -
P/RPS 5.49 5.95 8.68 38.87 22.78 29.85 11.38 -8.78%
P/EPS -25.92 26.25 -108.00 -53.87 -7.79 -12.42 -6.42 19.26%
EY -3.86 3.81 -0.93 -1.86 -12.84 -8.05 -15.59 -16.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 4.99 1.75 11.85 4.88 3.07 2.64 -20.94%
Price Multiplier on Announcement Date
31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/07/20 27/02/18 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 -
Price 0.05 0.62 0.365 0.26 0.165 0.10 0.10 -
P/RPS 10.97 6.09 10.56 31.58 23.49 29.85 11.38 -0.46%
P/EPS -51.83 26.91 -131.40 -43.77 -8.03 -12.42 -6.42 30.16%
EY -1.93 3.72 -0.76 -2.28 -12.45 -8.05 -15.59 -23.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 5.11 2.12 9.63 5.03 3.07 2.64 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment