[LAMBO] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 11.11%
YoY- 1494.48%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Revenue 14,791 14,600 9,608 84,725 17,116 1,745 1,260 30.47%
PBT 3,469 -57,149 -642 25,616 2,703 -1,247 -3,684 -
Tax 0 0 -1,411 -6,428 -4,079 0 0 -
NP 3,469 -57,149 -2,053 19,188 -1,376 -1,247 -3,684 -
-
NP to SH 3,471 -57,144 -2,034 19,188 -1,376 -1,259 -3,684 -
-
Tax Rate 0.00% - - 25.09% 150.91% - - -
Total Cost 11,322 71,749 11,661 65,537 18,492 2,992 4,944 9.36%
-
Net Worth 165,295 186,875 129,043 101,004 85,149 5,722 5,884 43.37%
Dividend
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 165,295 186,875 129,043 101,004 85,149 5,722 5,884 43.37%
NOSH 1,540,499 1,540,499 2,354,449 832,782 832,608 211,956 179,391 26.14%
Ratio Analysis
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
NP Margin 23.45% -391.43% -21.37% 22.65% -8.04% -71.46% -292.38% -
ROE 2.10% -30.58% -1.58% 19.00% -1.62% -22.00% -62.61% -
Per Share
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.96 0.84 0.46 10.17 3.46 0.82 0.70 3.47%
EPS 0.23 -3.28 -0.10 2.30 -0.28 -0.59 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1073 0.0612 0.1213 0.1719 0.027 0.0328 13.65%
Adjusted Per Share Value based on latest NOSH - 832,782
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.96 0.95 0.62 5.50 1.11 0.11 0.08 30.78%
EPS 0.23 -3.71 -0.13 1.25 -0.09 -0.08 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1213 0.0838 0.0656 0.0553 0.0037 0.0038 43.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 29/09/23 30/09/22 29/05/20 29/12/17 30/12/16 30/06/15 30/06/14 -
Price 0.02 0.04 0.025 0.605 0.30 0.32 0.16 -
P/RPS 2.08 4.77 5.49 5.95 8.68 38.87 22.78 -22.78%
P/EPS 8.88 -1.22 -25.92 26.25 -108.00 -53.87 -7.79 -
EY 11.27 -82.03 -3.86 3.81 -0.93 -1.86 -12.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.37 0.41 4.99 1.75 11.85 4.88 -29.57%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/05/20 31/12/17 31/12/16 30/06/15 30/06/14 CAGR
Date 30/11/23 30/11/22 30/07/20 27/02/18 28/02/17 28/08/15 29/08/14 -
Price 0.02 0.05 0.05 0.62 0.365 0.26 0.165 -
P/RPS 2.08 5.96 10.97 6.09 10.56 31.58 23.49 -23.03%
P/EPS 8.88 -1.52 -51.83 26.91 -131.40 -43.77 -8.03 -
EY 11.27 -65.62 -1.93 3.72 -0.76 -2.28 -12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.47 0.82 5.11 2.12 9.63 5.03 -29.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment