[LAMBO] YoY TTM Result on 30-Sep-2015

Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015
Profit Trend
QoQ- 1.27%
YoY- 66.16%
View:
Show?
TTM Result
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 96,106 74,977 92,476 1,560 224.43%
PBT 22,698 16,871 23,039 -1,231 -
Tax -6,339 -4,799 -6,276 0 -
NP 16,359 12,072 16,763 -1,231 -
-
NP to SH 16,413 12,110 16,814 -1,243 -
-
Tax Rate 27.93% 28.45% 27.24% - -
Total Cost 79,747 62,905 75,713 2,791 160.50%
-
Net Worth 120,694 115,237 114,594 6,316 132.23%
Dividend
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 120,694 115,237 114,594 6,316 132.23%
NOSH 2,102,117 2,099,039 2,089,581 211,956 92.56%
Ratio Analysis
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin 17.02% 16.10% 18.13% -78.91% -
ROE 13.60% 10.51% 14.67% -19.68% -
Per Share
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 4.58 3.57 4.95 0.74 68.30%
EPS 0.78 0.58 0.90 -0.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0549 0.0613 0.0298 20.64%
Adjusted Per Share Value based on latest NOSH - 211,956
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 6.24 4.87 6.00 0.10 225.61%
EPS 1.07 0.79 1.09 -0.08 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0748 0.0744 0.0041 132.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.15 0.06 0.12 0.22 -
P/RPS 3.28 1.68 2.43 29.89 -46.79%
P/EPS 19.18 10.40 13.34 -37.51 -
EY 5.21 9.62 7.50 -2.67 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.09 1.96 7.38 -25.68%
Price Multiplier on Announcement Date
31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 30/05/19 - 28/02/19 20/11/15 -
Price 0.06 0.00 0.135 0.52 -
P/RPS 1.31 0.00 2.73 70.65 -67.98%
P/EPS 7.67 0.00 15.01 -88.67 -
EY 13.03 0.00 6.66 -1.13 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 2.20 17.45 -55.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment