[NETX] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -38.19%
YoY- 76.43%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
Revenue 19,362 9,779 3,581 4,653 35,503 48,618 20,128 -0.51%
PBT 1,488 -6,708 -11,077 -4,446 392 -4,155 -5,798 -
Tax -525 -1,631 -863 789 -249 -251 -212 12.84%
NP 963 -8,339 -11,940 -3,657 143 -4,406 -6,010 -
-
NP to SH 1,113 -8,315 -11,917 -3,655 145 -4,404 -9,636 -
-
Tax Rate 35.28% - - - 63.52% - - -
Total Cost 18,399 18,118 15,521 8,310 35,360 53,024 26,138 -4.57%
-
Net Worth 37,533 21,862 18,740 31,300 56,399 45,484 30,549 2.78%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 37,533 21,862 18,740 31,300 56,399 45,484 30,549 2.78%
NOSH 1,251,106 728,764 624,682 626,000 705,000 568,559 339,444 18.99%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 4.97% -85.27% -333.43% -78.59% 0.40% -9.06% -29.86% -
ROE 2.97% -38.03% -63.59% -11.68% 0.26% -9.68% -31.54% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.55 1.34 0.57 0.74 5.04 8.55 5.93 -16.37%
EPS 0.09 -1.14 -1.91 -0.58 0.02 -0.77 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.05 0.08 0.08 0.09 -13.62%
Adjusted Per Share Value based on latest NOSH - 626,000
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.06 1.04 0.38 0.50 3.79 5.18 2.15 -0.56%
EPS 0.12 -0.89 -1.27 -0.39 0.02 -0.47 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0233 0.02 0.0334 0.0601 0.0485 0.0326 2.76%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 30/12/11 30/12/10 31/12/09 -
Price 0.05 0.03 0.055 0.075 0.04 0.05 0.10 -
P/RPS 3.23 2.24 9.59 10.09 0.79 0.58 1.69 9.01%
P/EPS 56.20 -2.63 -2.88 -12.85 194.48 -6.46 -3.52 -
EY 1.78 -38.03 -34.69 -7.78 0.51 -15.49 -28.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.00 1.83 1.50 0.50 0.63 1.11 5.59%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 31/12/09 CAGR
Date 30/08/17 30/08/16 27/08/15 27/08/14 28/02/12 25/02/11 25/02/10 -
Price 0.045 0.03 0.035 0.07 0.05 0.05 0.05 -
P/RPS 2.91 2.24 6.11 9.42 0.99 0.58 0.84 18.01%
P/EPS 50.58 -2.63 -1.83 -11.99 243.10 -6.46 -1.76 -
EY 1.98 -38.03 -54.51 -8.34 0.41 -15.49 -56.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 1.17 1.40 0.63 0.63 0.56 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment