[NETX] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -67.94%
YoY- -1021.92%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 14,897 955 9,702 17,567 19,362 9,779 3,581 30.05%
PBT -16,919 -21,969 -19,086 -11,323 1,488 -6,708 -11,077 8.12%
Tax -111 -1 -5 -133 -525 -1,631 -863 -31.48%
NP -17,030 -21,970 -19,091 -11,456 963 -8,339 -11,940 6.76%
-
NP to SH -15,760 -20,702 -18,318 -10,261 1,113 -8,315 -11,917 5.28%
-
Tax Rate - - - - 35.28% - - -
Total Cost 31,927 22,925 28,793 29,023 18,399 18,118 15,521 14.22%
-
Net Worth 144,527 67,099 84,008 68,352 37,533 21,862 18,740 45.72%
Dividend
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 144,527 67,099 84,008 68,352 37,533 21,862 18,740 45.72%
NOSH 835,967 3,640,388 2,800,298 2,683,981 1,251,106 728,764 624,682 5.51%
Ratio Analysis
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -114.32% -2,300.52% -196.77% -65.21% 4.97% -85.27% -333.43% -
ROE -10.90% -30.85% -21.80% -15.01% 2.97% -38.03% -63.59% -
Per Share
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.31 0.03 0.35 0.77 1.55 1.34 0.57 -10.62%
EPS -0.33 -0.62 -0.65 -0.45 0.09 -1.14 -1.91 -27.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 2,683,981
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.59 0.10 1.03 1.87 2.06 1.04 0.38 30.19%
EPS -1.68 -2.21 -1.95 -1.09 0.12 -0.89 -1.27 5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.0715 0.0896 0.0729 0.04 0.0233 0.02 45.70%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/11/20 29/11/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.02 0.015 0.02 0.05 0.03 0.055 -
P/RPS 46.89 70.26 4.33 2.59 3.23 2.24 9.59 33.98%
P/EPS -44.32 -3.24 -2.29 -4.44 56.20 -2.63 -2.88 65.52%
EY -2.26 -30.85 -43.61 -22.52 1.78 -38.03 -34.69 -39.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 1.00 0.50 0.67 1.67 1.00 1.83 19.59%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/01/21 31/01/20 30/08/19 29/08/18 30/08/17 30/08/16 27/08/15 -
Price 0.125 0.02 0.015 0.02 0.045 0.03 0.035 -
P/RPS 40.42 70.26 4.33 2.59 2.91 2.24 6.11 41.66%
P/EPS -38.21 -3.24 -2.29 -4.44 50.58 -2.63 -1.83 75.09%
EY -2.62 -30.85 -43.61 -22.52 1.98 -38.03 -54.51 -42.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 1.00 0.50 0.67 1.50 1.00 1.17 26.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment