[GHLSYS] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 3.78%
YoY- -84.62%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 49,027 70,766 57,266 56,644 50,002 55,555 47,779 0.43%
PBT -15,763 -10,153 -3,827 -9,700 -5,470 7,279 12,549 -
Tax -5,317 -390 -525 310 410 -100 -153 80.54%
NP -21,080 -10,543 -4,352 -9,390 -5,060 7,179 12,396 -
-
NP to SH -21,080 -10,543 -4,352 -9,360 -5,070 7,170 12,404 -
-
Tax Rate - - - - - 1.37% 1.22% -
Total Cost 70,107 81,309 61,618 66,034 55,062 48,376 35,383 12.05%
-
Net Worth 38,828 57,510 76,584 0 87,305 90,294 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 38,828 57,510 76,584 0 87,305 90,294 0 -
NOSH 143,809 135,000 151,923 133,333 137,142 132,727 545,135 -19.89%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -43.00% -14.90% -7.60% -16.58% -10.12% 12.92% 25.94% -
ROE -54.29% -18.33% -5.68% 0.00% -5.81% 7.94% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 34.09 52.42 37.69 42.48 36.46 41.86 8.76 25.39%
EPS -14.66 -7.81 -2.86 -7.02 -3.70 5.40 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.426 0.5041 0.00 0.6366 0.6803 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,333
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.29 6.20 5.02 4.96 4.38 4.87 4.19 0.39%
EPS -1.85 -0.92 -0.38 -0.82 -0.44 0.63 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0504 0.0671 0.00 0.0765 0.0791 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.39 0.35 0.22 0.35 0.23 0.55 1.08 -
P/RPS 1.14 0.67 0.58 0.82 0.63 1.31 12.32 -32.72%
P/EPS -2.66 -4.48 -7.68 -4.99 -6.22 10.18 47.46 -
EY -37.59 -22.31 -13.02 -20.06 -16.07 9.82 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.82 0.44 0.00 0.36 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/11/12 10/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.34 0.35 0.41 0.36 0.22 0.46 1.15 -
P/RPS 1.00 0.67 1.09 0.85 0.60 1.10 13.12 -34.86%
P/EPS -2.32 -4.48 -14.31 -5.13 -5.95 8.52 50.54 -
EY -43.11 -22.31 -6.99 -19.50 -16.80 11.74 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.82 0.81 0.00 0.35 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment