[GHLSYS] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 47.82%
YoY- 58.82%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 58,797 54,805 66,311 59,868 51,348 49,615 57,946 0.24%
PBT 3,627 -16,794 -14,309 -3,225 -9,075 -1,890 9,380 -14.63%
Tax 1,616 -6,573 490 -436 224 409 -176 -
NP 5,243 -23,367 -13,819 -3,661 -8,851 -1,481 9,204 -8.94%
-
NP to SH 5,268 -23,367 -13,819 -3,641 -8,841 -1,491 9,203 -8.87%
-
Tax Rate -44.55% - - - - - 1.88% -
Total Cost 53,554 78,172 80,130 63,529 60,199 51,096 48,742 1.58%
-
Net Worth 43,972 37,514 58,870 78,185 79,907 92,397 94,709 -11.99%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 43,972 37,514 58,870 78,185 79,907 92,397 94,709 -11.99%
NOSH 145,652 144,285 138,421 141,666 138,296 140,571 128,333 2.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.92% -42.64% -20.84% -6.12% -17.24% -2.98% 15.88% -
ROE 11.98% -62.29% -23.47% -4.66% -11.06% -1.61% 9.72% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 40.37 37.98 47.91 42.26 37.13 35.30 45.15 -1.84%
EPS 3.62 -16.19 -9.98 -2.57 -6.39 -1.06 7.17 -10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3019 0.26 0.4253 0.5519 0.5778 0.6573 0.738 -13.82%
Adjusted Per Share Value based on latest NOSH - 141,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.15 4.80 5.81 5.24 4.50 4.35 5.08 0.22%
EPS 0.46 -2.05 -1.21 -0.32 -0.77 -0.13 0.81 -8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0329 0.0516 0.0685 0.07 0.0809 0.083 -12.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.285 0.44 0.41 0.36 0.18 0.28 0.89 -
P/RPS 0.71 1.16 0.86 0.85 0.48 0.79 1.97 -15.62%
P/EPS 7.88 -2.72 -4.11 -14.01 -2.82 -26.40 12.41 -7.28%
EY 12.69 -36.81 -24.35 -7.14 -35.52 -3.79 8.06 7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.69 0.96 0.65 0.31 0.43 1.21 -4.11%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 23/05/12 27/04/11 27/05/10 28/05/09 29/05/08 31/05/07 -
Price 0.28 0.38 0.44 0.29 0.18 0.31 0.80 -
P/RPS 0.69 1.00 0.92 0.69 0.48 0.88 1.77 -14.51%
P/EPS 7.74 -2.35 -4.41 -11.28 -2.82 -29.23 11.16 -5.91%
EY 12.92 -42.62 -22.69 -8.86 -35.52 -3.42 8.96 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.46 1.03 0.53 0.31 0.47 1.08 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment