[GHLSYS] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 82.24%
YoY- -126.62%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 15,560 13,237 10,519 11,416 13,141 7,466 12,291 4.00%
PBT 526 170 -3,079 -479 1,883 1,630 1,027 -10.54%
Tax 0 0 -88 -13 -35 0 -10 -
NP 526 170 -3,167 -492 1,848 1,630 1,017 -10.40%
-
NP to SH 526 170 -3,167 -492 1,848 1,630 1,017 -10.40%
-
Tax Rate 0.00% 0.00% - - 1.86% 0.00% 0.97% -
Total Cost 15,034 13,067 13,686 11,908 11,293 5,836 11,274 4.91%
-
Net Worth 58,870 78,185 79,907 92,397 94,709 79,924 50,307 2.65%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 58,870 78,185 79,907 92,397 94,709 79,924 50,307 2.65%
NOSH 138,421 141,666 138,296 140,571 128,333 543,333 338,999 -13.86%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.38% 1.28% -30.11% -4.31% 14.06% 21.83% 8.27% -
ROE 0.89% 0.22% -3.96% -0.53% 1.95% 2.04% 2.02% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.24 9.34 7.61 8.12 10.24 1.37 3.63 20.71%
EPS 0.38 0.12 -2.29 -0.35 1.44 0.30 0.30 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.5519 0.5778 0.6573 0.738 0.1471 0.1484 19.17%
Adjusted Per Share Value based on latest NOSH - 140,571
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.36 1.16 0.92 1.00 1.15 0.65 1.08 3.91%
EPS 0.05 0.01 -0.28 -0.04 0.16 0.14 0.09 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0685 0.07 0.0809 0.083 0.07 0.0441 2.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.36 0.18 0.28 0.89 1.05 1.33 -
P/RPS 3.65 3.85 2.37 3.45 8.69 76.41 36.68 -31.91%
P/EPS 107.89 300.00 -7.86 -80.00 61.81 350.00 443.33 -20.97%
EY 0.93 0.33 -12.72 -1.25 1.62 0.29 0.23 26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.65 0.31 0.43 1.21 7.14 8.96 -31.07%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/04/11 27/05/10 28/05/09 29/05/08 31/05/07 23/06/06 27/05/05 -
Price 0.44 0.29 0.18 0.31 0.80 1.10 1.05 -
P/RPS 3.91 3.10 2.37 3.82 7.81 80.05 28.96 -28.36%
P/EPS 115.79 241.67 -7.86 -88.57 55.56 366.67 350.00 -16.82%
EY 0.86 0.41 -12.72 -1.13 1.80 0.27 0.29 19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.53 0.31 0.47 1.08 7.48 7.08 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment