[GHLSYS] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 2.44%
YoY- -69.09%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 192,727 74,466 58,797 54,805 66,311 59,868 51,348 24.65%
PBT 13,990 2,824 3,627 -16,794 -14,309 -3,225 -9,075 -
Tax -5,833 1,878 1,616 -6,573 490 -436 224 -
NP 8,157 4,702 5,243 -23,367 -13,819 -3,661 -8,851 -
-
NP to SH 8,326 4,796 5,268 -23,367 -13,819 -3,641 -8,841 -
-
Tax Rate 41.69% -66.50% -44.55% - - - - -
Total Cost 184,570 69,764 53,554 78,172 80,130 63,529 60,199 20.51%
-
Net Worth 228,071 0 43,972 37,514 58,870 78,185 79,907 19.09%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 228,071 0 43,972 37,514 58,870 78,185 79,907 19.09%
NOSH 641,730 241,093 145,652 144,285 138,421 141,666 138,296 29.13%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.23% 6.31% 8.92% -42.64% -20.84% -6.12% -17.24% -
ROE 3.65% 0.00% 11.98% -62.29% -23.47% -4.66% -11.06% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 30.03 30.89 40.37 37.98 47.91 42.26 37.13 -3.47%
EPS 1.30 1.99 3.62 -16.19 -9.98 -2.57 -6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3554 0.00 0.3019 0.26 0.4253 0.5519 0.5778 -7.77%
Adjusted Per Share Value based on latest NOSH - 144,285
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.88 6.52 5.15 4.80 5.81 5.24 4.50 24.63%
EPS 0.73 0.42 0.46 -2.05 -1.21 -0.32 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.00 0.0385 0.0329 0.0516 0.0685 0.07 19.09%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.04 0.87 0.285 0.44 0.41 0.36 0.18 -
P/RPS 3.46 2.82 0.71 1.16 0.86 0.85 0.48 38.96%
P/EPS 80.16 43.73 7.88 -2.72 -4.11 -14.01 -2.82 -
EY 1.25 2.29 12.69 -36.81 -24.35 -7.14 -35.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 0.00 0.94 1.69 0.96 0.65 0.31 45.38%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 28/05/14 28/05/13 23/05/12 27/04/11 27/05/10 28/05/09 -
Price 1.12 0.845 0.28 0.38 0.44 0.29 0.18 -
P/RPS 3.73 2.74 0.69 1.00 0.92 0.69 0.48 40.71%
P/EPS 86.32 42.48 7.74 -2.35 -4.41 -11.28 -2.82 -
EY 1.16 2.35 12.92 -42.62 -22.69 -8.86 -35.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 0.00 0.93 1.46 1.03 0.53 0.31 47.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment