[MMAG] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 0.43%
YoY- 25.65%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 101,286 101,680 232,755 246,244 362,451 559,702 574,320 -25.10%
PBT -24,613 -20,015 -20,010 -18,570 -25,520 2,885 929 -
Tax -3 15 7 -300 406 -991 -1,081 -62.49%
NP -24,616 -20,000 -20,003 -18,870 -25,114 1,894 -152 133.37%
-
NP to SH -24,436 -20,039 -20,252 -18,642 -25,074 1,899 56 -
-
Tax Rate - - - - - 34.35% 116.36% -
Total Cost 125,902 121,680 252,758 265,114 387,565 557,808 574,472 -22.34%
-
Net Worth 117,580 106,566 64,954 64,319 85,208 94,441 68,397 9.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 117,580 106,566 64,954 64,319 85,208 94,441 68,397 9.44%
NOSH 682,419 463,802 975,294 940,344 968,275 841,724 691,578 -0.22%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -24.30% -19.67% -8.59% -7.66% -6.93% 0.34% -0.03% -
ROE -20.78% -18.80% -31.18% -28.98% -29.43% 2.01% 0.08% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.84 22.06 23.87 26.19 37.43 66.49 83.04 -24.93%
EPS -3.58 -4.35 -2.08 -1.98 -2.59 0.23 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.2312 0.0666 0.0684 0.088 0.1122 0.0989 9.68%
Adjusted Per Share Value based on latest NOSH - 940,344
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.39 4.40 10.08 10.66 15.69 24.23 24.87 -25.09%
EPS -1.06 -0.87 -0.88 -0.81 -1.09 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0461 0.0281 0.0278 0.0369 0.0409 0.0296 9.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.21 0.22 0.055 0.06 0.07 0.075 0.095 -
P/RPS 1.41 1.00 0.23 0.23 0.19 0.11 0.11 52.95%
P/EPS -5.86 -5.06 -2.65 -3.03 -2.70 33.24 1,173.21 -
EY -17.05 -19.76 -37.75 -33.04 -36.99 3.01 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.95 0.83 0.88 0.80 0.67 0.96 4.07%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 29/08/17 26/08/16 27/08/15 02/09/14 29/08/13 -
Price 0.245 0.29 0.18 0.055 0.065 0.08 0.085 -
P/RPS 1.65 1.31 0.75 0.21 0.17 0.12 0.10 59.52%
P/EPS -6.84 -6.67 -8.67 -2.77 -2.51 35.46 1,049.72 -
EY -14.62 -14.99 -11.54 -36.04 -39.84 2.82 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.25 2.70 0.80 0.74 0.71 0.86 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment