[MMAG] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -100.64%
YoY- -1543.17%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 141,218 250,523 232,214 407,026 616,701 553,585 63,930 14.11%
PBT -17,716 -21,589 -18,683 -25,122 3,074 6,880 -3,131 33.47%
Tax -6 40 -300 406 -1,389 -1,163 -74 -34.19%
NP -17,722 -21,549 -18,983 -24,716 1,685 5,717 -3,205 32.96%
-
NP to SH -18,040 -21,430 -18,723 -24,707 1,712 5,901 -3,205 33.35%
-
Tax Rate - - - - 45.19% 16.90% - -
Total Cost 158,940 272,072 251,197 431,742 615,016 547,868 67,135 15.43%
-
Net Worth 109,593 46,640 68,355 86,545 96,408 70,290 40,651 17.96%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 109,593 46,640 68,355 86,545 96,408 70,290 40,651 17.96%
NOSH 455,502 953,799 958,701 952,100 838,333 710,000 461,428 -0.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -12.55% -8.60% -8.17% -6.07% 0.27% 1.03% -5.01% -
ROE -16.46% -45.95% -27.39% -28.55% 1.78% 8.40% -7.88% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.00 26.27 24.22 42.75 73.56 77.97 13.85 14.36%
EPS -3.96 -2.25 -1.95 -2.59 0.20 0.83 -0.69 33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.0489 0.0713 0.0909 0.115 0.099 0.0881 18.21%
Adjusted Per Share Value based on latest NOSH - 952,100
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.11 10.85 10.05 17.62 26.70 23.97 2.77 14.08%
EPS -0.78 -0.93 -0.81 -1.07 0.07 0.26 -0.14 33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.0202 0.0296 0.0375 0.0417 0.0304 0.0176 17.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.17 0.05 0.06 0.085 0.10 0.095 0.10 -
P/RPS 0.55 0.19 0.25 0.20 0.14 0.12 0.72 -4.38%
P/EPS -4.29 -2.23 -3.07 -3.28 48.97 11.43 -14.40 -18.26%
EY -23.30 -44.94 -32.55 -30.53 2.04 8.75 -6.95 22.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.02 0.84 0.94 0.87 0.96 1.14 -7.58%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 29/05/17 27/05/16 28/05/15 30/05/14 30/05/13 31/10/12 -
Price 0.225 0.05 0.065 0.07 0.08 0.13 0.10 -
P/RPS 0.73 0.19 0.27 0.16 0.11 0.17 0.72 0.23%
P/EPS -5.68 -2.23 -3.33 -2.70 39.17 15.64 -14.40 -14.35%
EY -17.60 -44.94 -30.05 -37.07 2.55 6.39 -6.95 16.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 0.91 0.77 0.70 1.31 1.14 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment