[GFM] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 21.77%
YoY- 39.44%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 118,125 122,933 112,993 137,245 115,801 75,007 37 283.49%
PBT 18,137 19,004 10,277 18,021 14,425 10,377 -1,005 -
Tax -8,305 -8,750 -9,613 -5,445 -5,406 -3,664 0 -
NP 9,832 10,254 664 12,576 9,019 6,713 -1,005 -
-
NP to SH 9,832 10,254 664 12,576 9,019 6,713 -1,005 -
-
Tax Rate 45.79% 46.04% 93.54% 30.21% 37.48% 35.31% - -
Total Cost 108,293 112,679 112,329 124,669 106,782 68,294 1,042 116.75%
-
Net Worth 134,677 125,642 118,136 98,891 72,824 59,934 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 134,677 125,642 118,136 98,891 72,824 59,934 0 -
NOSH 575,385 537,880 472,284 470,913 440,702 428,103 769,999 -4.73%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.32% 8.34% 0.59% 9.16% 7.79% 8.95% -2,716.22% -
ROE 7.30% 8.16% 0.56% 12.72% 12.38% 11.20% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 21.05 23.48 23.91 29.14 27.03 17.52 0.00 -
EPS 1.75 1.96 0.14 2.67 2.11 1.57 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.25 0.21 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 470,913
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.55 16.19 14.88 18.07 15.25 9.88 0.00 -
EPS 1.29 1.35 0.09 1.66 1.19 0.88 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1773 0.1654 0.1556 0.1302 0.0959 0.0789 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.175 0.23 0.19 0.435 0.555 0.665 0.01 -
P/RPS 0.83 0.98 0.79 1.49 2.05 3.80 208.11 -60.16%
P/EPS 9.99 11.74 135.22 16.29 26.36 42.41 -7.66 -
EY 10.01 8.52 0.74 6.14 3.79 2.36 -13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.96 0.76 2.07 3.26 4.75 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 27/08/19 27/08/18 25/08/17 - -
Price 0.175 0.215 0.175 0.40 0.51 0.62 0.00 -
P/RPS 0.83 0.92 0.73 1.37 1.89 3.54 0.00 -
P/EPS 9.99 10.98 124.54 14.98 24.22 39.54 0.00 -
EY 10.01 9.11 0.80 6.68 4.13 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 0.70 1.90 3.00 4.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment