[GFM] YoY TTM Result on 30-Nov-2012 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
25-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
30-Nov-2012 [#1]
Profit Trend
QoQ- 2.22%
YoY- -12.01%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
Revenue 47 163 334 537 914 10,263 14,042 -51.67%
PBT -688 -1,980 -6,250 -42,228 -37,700 -2,983 4,916 -
Tax 0 -7 0 0 0 236 -191 -
NP -688 -1,987 -6,250 -42,228 -37,700 -2,747 4,725 -
-
NP to SH -688 -1,987 -6,250 -42,228 -37,700 -2,747 4,725 -
-
Tax Rate - - - - - - 3.89% -
Total Cost 735 2,150 6,584 42,765 38,614 13,010 9,317 -27.67%
-
Net Worth 0 -7,136 -5,975 1,021 37,171 67,463 75,790 -
Dividend
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
Net Worth 0 -7,136 -5,975 1,021 37,171 67,463 75,790 -
NOSH 780,000 743,333 829,999 785,714 736,071 676,666 265,000 14.76%
Ratio Analysis
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
NP Margin -1,463.83% -1,219.02% -1,871.26% -7,863.69% -4,124.73% -26.77% 33.65% -
ROE 0.00% 0.00% 0.00% -4,134.21% -101.42% -4.07% 6.23% -
Per Share
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
RPS 0.01 0.02 0.04 0.07 0.12 1.52 5.30 -55.07%
EPS -0.09 -0.27 -0.75 -5.37 -5.12 -0.41 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0096 -0.0072 0.0013 0.0505 0.0997 0.286 -
Adjusted Per Share Value based on latest NOSH - 785,714
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
RPS 0.01 0.02 0.04 0.07 0.12 1.35 1.85 -48.62%
EPS -0.09 -0.26 -0.82 -5.56 -4.96 -0.36 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0094 -0.0079 0.0013 0.0489 0.0888 0.0998 -
Price Multiplier on Financial Quarter End Date
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
Date 31/03/16 28/11/14 29/11/13 30/11/12 30/11/11 31/05/10 30/05/08 -
Price 0.01 0.01 0.01 0.01 0.09 0.08 0.17 -
P/RPS 165.96 45.60 24.85 14.63 72.48 5.27 3.21 65.42%
P/EPS -11.34 -3.74 -1.33 -0.19 -1.76 -19.71 9.53 -
EY -8.82 -26.73 -75.30 -537.45 -56.91 -5.07 10.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 7.69 1.78 0.80 0.59 -
Price Multiplier on Announcement Date
31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 31/05/08 CAGR
Date - 31/12/14 24/01/14 25/01/13 20/01/12 20/07/10 31/07/08 -
Price 0.00 0.01 0.01 0.01 0.08 0.07 0.12 -
P/RPS 0.00 45.60 24.85 14.63 64.43 4.62 2.26 -
P/EPS 0.00 -3.74 -1.33 -0.19 -1.56 -17.24 6.73 -
EY 0.00 -26.73 -75.30 -537.45 -64.02 -5.80 14.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 7.69 1.58 0.70 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment