[GFM] YoY TTM Result on 30-Nov-2014 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 16.2%
YoY- 68.21%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 112,637 48,991 47 163 334 537 914 113.75%
PBT 16,053 6,925 -688 -1,980 -6,250 -42,228 -37,700 -
Tax -5,188 -2,904 0 -7 0 0 0 -
NP 10,865 4,021 -688 -1,987 -6,250 -42,228 -37,700 -
-
NP to SH 10,865 4,021 -688 -1,987 -6,250 -42,228 -37,700 -
-
Tax Rate 32.32% 41.94% - - - - - -
Total Cost 101,772 44,970 735 2,150 6,584 42,765 38,614 16.52%
-
Net Worth 68,496 0 0 -7,136 -5,975 1,021 37,171 10.12%
Dividend
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 68,496 0 0 -7,136 -5,975 1,021 37,171 10.12%
NOSH 428,103 428,103 780,000 743,333 829,999 785,714 736,071 -8.19%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin 9.65% 8.21% -1,463.83% -1,219.02% -1,871.26% -7,863.69% -4,124.73% -
ROE 15.86% 0.00% 0.00% 0.00% 0.00% -4,134.21% -101.42% -
Per Share
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 26.31 11.44 0.01 0.02 0.04 0.07 0.12 134.10%
EPS 2.54 0.94 -0.09 -0.27 -0.75 -5.37 -5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.00 -0.0096 -0.0072 0.0013 0.0505 19.95%
Adjusted Per Share Value based on latest NOSH - 743,333
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 14.83 6.45 0.01 0.02 0.04 0.07 0.12 113.85%
EPS 1.43 0.53 -0.09 -0.26 -0.82 -5.56 -4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.00 0.00 -0.0094 -0.0079 0.0013 0.0489 10.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/03/18 31/03/17 31/03/16 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.49 0.635 0.01 0.01 0.01 0.01 0.09 -
P/RPS 1.86 5.55 165.96 45.60 24.85 14.63 72.48 -43.89%
P/EPS 19.31 67.61 -11.34 -3.74 -1.33 -0.19 -1.76 -
EY 5.18 1.48 -8.82 -26.73 -75.30 -537.45 -56.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 0.00 0.00 0.00 0.00 7.69 1.78 8.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 22/05/18 01/06/17 - 31/12/14 24/01/14 25/01/13 20/01/12 -
Price 0.535 0.70 0.00 0.01 0.01 0.01 0.08 -
P/RPS 2.03 6.12 0.00 45.60 24.85 14.63 64.43 -42.05%
P/EPS 21.08 74.53 0.00 -3.74 -1.33 -0.19 -1.56 -
EY 4.74 1.34 0.00 -26.73 -75.30 -537.45 -64.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 0.00 0.00 0.00 0.00 7.69 1.58 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment