[HONGSENG] YoY TTM Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 303.34%
YoY- 710.38%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 145,911 10,508 29,105 31,654 42,410 36,408 33,969 20.68%
PBT 68,421 -12,624 -25,888 -8,702 4,741 -7,639 5,003 40.12%
Tax -10,979 -493 -1,647 1,055 -359 -520 -80 88.66%
NP 57,442 -13,117 -27,535 -7,647 4,382 -8,159 4,923 37.28%
-
NP to SH 44,936 -13,072 -27,554 -7,751 4,284 -8,643 4,337 35.19%
-
Tax Rate 16.05% - - - 7.57% - 1.60% -
Total Cost 88,469 23,625 56,640 39,301 38,028 44,567 29,046 15.44%
-
Net Worth 252,950 16,991 32,681 49,197 60,853 64,432 72,582 17.47%
Dividend
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 252,950 16,991 32,681 49,197 60,853 64,432 72,582 17.47%
NOSH 2,552,437 265,485 265,485 240,927 239,111 241,049 236,811 35.88%
Ratio Analysis
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 39.37% -124.83% -94.61% -24.16% 10.33% -22.41% 14.49% -
ROE 17.76% -76.93% -84.31% -15.75% 7.04% -13.41% 5.98% -
Per Share
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.13 3.96 10.96 13.14 17.74 15.10 14.34 -3.21%
EPS 3.43 -4.92 -10.38 -3.22 1.79 -3.59 1.83 8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.064 0.1231 0.2042 0.2545 0.2673 0.3065 -5.79%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.86 0.21 0.57 0.62 0.83 0.71 0.66 20.81%
EPS 0.88 -0.26 -0.54 -0.15 0.08 -0.17 0.08 36.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0033 0.0064 0.0096 0.0119 0.0126 0.0142 17.47%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/09/21 29/03/19 30/03/18 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.42 0.24 0.275 0.295 0.305 0.30 0.335 -
P/RPS 21.74 6.06 2.51 2.25 1.72 1.99 2.34 33.30%
P/EPS 70.58 -4.87 -2.65 -9.17 17.02 -8.37 18.29 19.02%
EY 1.42 -20.52 -37.74 -10.91 5.87 -11.95 5.47 -15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.54 3.75 2.23 1.44 1.20 1.12 1.09 37.03%
Price Multiplier on Announcement Date
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/11/21 30/05/19 31/05/18 28/02/17 25/02/16 27/02/15 24/02/14 -
Price 3.32 0.23 0.23 0.285 0.295 0.305 0.32 -
P/RPS 29.82 5.81 2.10 2.17 1.66 2.02 2.23 39.71%
P/EPS 96.83 -4.67 -2.22 -8.86 16.47 -8.51 17.47 24.71%
EY 1.03 -21.41 -45.12 -11.29 6.07 -11.76 5.72 -19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.20 3.59 1.87 1.40 1.16 1.14 1.04 43.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment