[HONGSENG] QoQ Quarter Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 5310.75%
YoY- 2364.94%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 6,634 117,610 75,860 56,464 7,724 56,429 25,294 -59.12%
PBT 17,112 63,295 51,411 45,727 2,448 13,134 7,112 79.84%
Tax -232 -15,117 -7,489 -5,757 -522 -2,901 -1,799 -74.57%
NP 16,880 48,178 43,922 39,970 1,926 10,233 5,313 116.57%
-
NP to SH 18,005 42,297 41,384 35,224 651 6,026 3,035 228.78%
-
Tax Rate 1.36% 23.88% 14.57% 12.59% 21.32% 22.09% 25.30% -
Total Cost -10,246 69,432 31,938 16,494 5,798 46,196 19,981 -
-
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 374,957 357,026 314,020 252,950 202,275 125,614 95,841 148.90%
NOSH 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 360.88%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 254.45% 40.96% 57.90% 70.79% 24.94% 18.13% 21.00% -
ROE 4.80% 11.85% 13.18% 13.93% 0.32% 4.80% 3.17% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.13 4.61 2.97 4.31 0.69 8.44 4.88 -91.13%
EPS 0.35 1.66 1.62 2.69 0.06 0.90 0.59 -29.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.1398 0.123 0.193 0.1813 0.1878 0.1848 -46.05%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.13 2.30 1.49 1.11 0.15 1.10 0.50 -59.36%
EPS 0.35 0.83 0.81 0.69 0.01 0.12 0.06 225.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 148.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.82 2.61 2.69 2.42 0.855 1.37 1.04 -
P/RPS 631.43 56.67 90.53 56.17 123.50 16.24 21.32 863.20%
P/EPS 232.65 157.59 165.95 90.04 1,465.31 152.07 177.72 19.72%
EY 0.43 0.63 0.60 1.11 0.07 0.66 0.56 -16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.17 18.67 21.87 12.54 4.72 7.29 5.63 58.09%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 -
Price 0.48 1.98 2.95 3.32 1.67 1.52 1.50 -
P/RPS 369.62 42.99 99.28 77.06 241.22 18.02 30.76 427.01%
P/EPS 136.19 119.55 181.99 123.53 2,862.07 168.72 256.32 -34.47%
EY 0.73 0.84 0.55 0.81 0.03 0.59 0.39 52.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 14.16 23.98 17.20 9.21 8.09 8.12 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment