[MTRONIC] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 146.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 53,759 110,942 84,474 115,206 -22.43%
PBT 1,267 12,222 12,781 14,556 -55.68%
Tax -854 -3,533 -3,558 -3,859 -39.51%
NP 413 8,689 9,223 10,697 -66.20%
-
NP to SH 987 8,905 9,249 10,697 -54.81%
-
Tax Rate 67.40% 28.91% 27.84% 26.51% -
Total Cost 53,346 102,253 75,251 104,509 -20.08%
-
Net Worth 80,951 61,595 53,051 32,915 34.98%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - 1,241 872 -
Div Payout % - - 13.43% 8.15% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 80,951 61,595 53,051 32,915 34.98%
NOSH 635,909 283,979 284,000 210,996 44.44%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.77% 7.83% 10.92% 9.29% -
ROE 1.22% 14.46% 17.43% 32.50% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 8.45 39.07 29.74 54.60 -46.31%
EPS 0.16 3.14 3.26 5.07 -68.39%
DPS 0.00 0.00 0.44 0.41 -
NAPS 0.1273 0.2169 0.1868 0.156 -6.55%
Adjusted Per Share Value based on latest NOSH - 210,996
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.51 7.25 5.52 7.52 -22.42%
EPS 0.06 0.58 0.60 0.70 -55.90%
DPS 0.00 0.00 0.08 0.06 -
NAPS 0.0529 0.0402 0.0346 0.0215 35.00%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.16 0.40 0.29 0.28 -
P/RPS 1.89 1.02 0.97 0.51 54.74%
P/EPS 103.09 12.76 8.90 5.52 165.31%
EY 0.97 7.84 11.23 18.11 -62.30%
DY 0.00 0.00 1.52 1.48 -
P/NAPS 1.26 1.84 1.55 1.79 -11.04%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.10 0.35 0.29 0.53 -
P/RPS 1.18 0.90 0.97 0.97 6.75%
P/EPS 64.43 11.16 8.90 10.45 83.36%
EY 1.55 8.96 11.23 9.57 -45.49%
DY 0.00 0.00 1.52 0.78 -
P/NAPS 0.79 1.61 1.55 3.40 -38.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment