[MTRONIC] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 26.14%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 36,164 40,082 33,587 28,112 43,819 54,939 72,515 -10.14%
PBT -6,631 5,444 1,818 6,402 -32,617 6,183 1,407 -
Tax -4,183 1,020 -602 30 -730 -1,197 -450 40.86%
NP -10,814 6,464 1,216 6,432 -33,347 4,986 957 -
-
NP to SH -10,799 6,381 1,216 6,509 -33,494 3,852 105 -
-
Tax Rate - -18.74% 33.11% -0.47% - 19.36% 31.98% -
Total Cost 46,978 33,618 32,371 21,680 77,166 49,953 71,558 -6.26%
-
Net Worth 67,240 60,329 54,250 55,429 35,456 56,327 49,766 4.73%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 67,240 60,329 54,250 55,429 35,456 56,327 49,766 4.73%
NOSH 949,437 754,117 775,000 803,333 651,764 636,470 627,567 6.56%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -29.90% 16.13% 3.62% 22.88% -76.10% 9.08% 1.32% -
ROE -16.06% 10.58% 2.24% 11.74% -94.47% 6.84% 0.21% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 4.30 5.32 4.33 3.50 6.72 8.63 11.55 -14.08%
EPS -1.28 0.85 0.16 0.81 -5.14 0.61 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.069 0.0544 0.0885 0.0793 0.13%
Adjusted Per Share Value based on latest NOSH - 803,333
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.21 2.45 2.05 1.72 2.67 3.35 4.43 -10.13%
EPS -0.66 0.39 0.07 0.40 -2.04 0.24 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.0368 0.0331 0.0338 0.0216 0.0344 0.0304 4.70%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.06 0.07 0.09 0.10 0.10 0.21 0.06 -
P/RPS 1.39 1.32 2.08 2.86 1.49 2.43 0.52 16.31%
P/EPS -4.67 8.27 57.36 12.34 -1.95 34.70 358.61 -
EY -21.41 12.09 1.74 8.10 -51.39 2.88 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 1.29 1.45 1.84 2.37 0.76 -0.20%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/11/17 26/05/16 21/05/15 22/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.045 0.065 0.085 0.10 0.11 0.13 0.05 -
P/RPS 1.05 1.22 1.96 2.86 1.64 1.51 0.43 14.70%
P/EPS -3.50 7.68 54.17 12.34 -2.14 21.48 298.84 -
EY -28.55 13.02 1.85 8.10 -46.72 4.66 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.81 1.21 1.45 2.02 1.47 0.63 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment