[MTRONIC] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 20.5%
YoY- 36.59%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 33,009 21,557 27,712 23,974 25,470 43,569 37,540 -1.95%
PBT -27,879 -7,683 -13,997 -7,624 -2,991 8,748 1,878 -
Tax -252 -1,822 -691 938 -160 1,058 -639 -13.32%
NP -28,131 -9,505 -14,688 -6,686 -3,151 9,806 1,239 -
-
NP to SH -28,178 -9,291 -14,653 -6,466 -3,140 9,721 1,239 -
-
Tax Rate - - - - - -12.09% 34.03% -
Total Cost 61,140 31,062 42,400 30,660 28,621 33,763 36,301 8.34%
-
Net Worth 108,426 93,087 66,120 104,239 60,486 60,671 54,600 11.12%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 108,426 93,087 66,120 104,239 60,486 60,671 54,600 11.12%
NOSH 2,168,594 1,668,095 1,245,765 962,732 962,737 758,397 780,000 17.02%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin -85.22% -44.09% -53.00% -27.89% -12.37% 22.51% 3.30% -
ROE -25.99% -9.98% -22.16% -6.20% -5.19% 16.02% 2.27% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 1.52 1.62 3.35 4.37 2.95 5.74 4.81 -16.23%
EPS -1.30 -0.70 -1.77 -1.18 -0.36 1.28 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.08 0.19 0.07 0.08 0.07 -5.04%
Adjusted Per Share Value based on latest NOSH - 1,668,095
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 2.01 1.32 1.69 1.46 1.55 2.66 2.29 -1.98%
EPS -1.72 -0.57 -0.89 -0.39 -0.19 0.59 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0568 0.0404 0.0636 0.0369 0.037 0.0333 11.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.02 0.06 0.025 0.08 0.055 0.07 0.07 -
P/RPS 1.31 3.70 0.75 1.83 1.87 1.22 1.45 -1.54%
P/EPS -1.54 -8.59 -1.41 -6.79 -15.14 5.46 44.07 -
EY -64.97 -11.64 -70.92 -14.73 -6.61 18.31 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.86 0.31 0.42 0.79 0.88 1.00 -13.14%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 26/05/22 31/05/21 29/06/20 31/05/19 31/05/18 23/11/16 19/11/15 -
Price 0.115 0.055 0.045 0.075 0.04 0.08 0.07 -
P/RPS 7.55 3.39 1.34 1.72 1.36 1.39 1.45 28.87%
P/EPS -8.85 -7.87 -2.54 -6.36 -11.01 6.24 44.07 -
EY -11.30 -12.70 -39.40 -15.71 -9.08 16.02 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.79 0.56 0.39 0.57 1.00 1.00 13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment