[SSB8] YoY TTM Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -21.02%
YoY- -109.18%
Quarter Report
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 157,280 0 81 0 0 0 1,584 115.11%
PBT 31,476 1,019 -1,992 -2,096 -1,002 -521 -478 -
Tax -10,489 0 0 0 0 0 0 -
NP 20,987 1,019 -1,992 -2,096 -1,002 -521 -478 -
-
NP to SH 20,987 1,019 -1,992 -2,096 -1,002 -521 -478 -
-
Tax Rate 33.32% 0.00% - - - - - -
Total Cost 136,293 -1,019 2,073 2,096 1,002 521 2,062 101.01%
-
Net Worth 159,081 -6,439 -8,258 -6,323 -4,129 -3,060 -5,313 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 206 - - - - - - -
Div Payout % 0.98% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 159,081 -6,439 -8,258 -6,323 -4,129 -3,060 -5,313 -
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 41.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.34% 0.00% -2,459.26% 0.00% 0.00% 0.00% -30.18% -
ROE 13.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.92 0.00 0.03 0.00 0.00 0.00 0.55 52.47%
EPS 0.92 0.35 -0.69 -0.73 -0.35 -0.18 -0.17 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0223 -0.0286 -0.0219 -0.0143 -0.0106 -0.0184 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.92 0.00 0.00 0.00 0.00 0.00 0.07 114.95%
EPS 0.92 0.04 -0.09 -0.09 -0.04 -0.02 -0.02 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0028 -0.0036 -0.0028 -0.0018 -0.0013 -0.0023 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.20 0.015 0.015 0.04 0.06 0.075 0.07 -
P/RPS 2.89 0.00 53.47 0.00 0.00 0.00 12.76 -21.91%
P/EPS 21.66 4.25 -2.17 -5.51 -17.29 -41.57 -42.29 -
EY 4.62 23.53 -45.99 -18.15 -5.78 -2.41 -2.36 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 29/08/22 30/08/21 28/08/20 28/08/19 30/08/18 29/08/17 -
Price 0.195 0.015 0.015 0.08 0.06 0.085 0.075 -
P/RPS 2.82 0.00 53.47 0.00 0.00 0.00 13.67 -23.12%
P/EPS 21.12 4.25 -2.17 -11.02 -17.29 -47.11 -45.31 -
EY 4.74 23.53 -45.99 -9.07 -5.78 -2.12 -2.21 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment