[SSB8] YoY TTM Result on 31-Dec-2019 [#2]

Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 7.08%
YoY- -6.43%
Quarter Report
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 59,347 81 0 0 0 470 280 127.77%
PBT -1,953 780 -2,646 -761 -715 -698 -90 60.46%
Tax -3,290 0 0 0 0 0 0 -
NP -5,243 780 -2,646 -761 -715 -698 -90 86.76%
-
NP to SH -5,243 780 -2,646 -761 -715 -698 -90 86.76%
-
Tax Rate - 0.00% - - - - - -
Total Cost 64,590 -699 2,646 761 715 1,168 370 121.08%
-
Net Worth 123,691 5,601 -7,074 -4,475 -3,724 -8,662 6,006 59.18%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 123,691 5,601 -7,074 -4,475 -3,724 -8,662 6,006 59.18%
NOSH 2,272,589 288,750 288,750 288,750 288,750 288,750 288,750 37.30%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin -8.83% 962.96% 0.00% 0.00% 0.00% -148.51% -32.14% -
ROE -4.24% 13.92% 0.00% 0.00% 0.00% 0.00% -1.50% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 2.88 0.03 0.00 0.00 0.00 0.16 0.10 67.60%
EPS -0.25 0.27 -0.92 -0.26 -0.25 -0.24 -0.03 38.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0194 -0.0245 -0.0155 -0.0129 -0.03 0.0208 17.68%
Adjusted Per Share Value based on latest NOSH - 288,750
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 2.61 0.00 0.00 0.00 0.00 0.02 0.01 135.17%
EPS -0.23 0.03 -0.12 -0.03 -0.03 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0025 -0.0031 -0.002 -0.0016 -0.0038 0.0026 59.57%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.19 0.015 0.015 0.075 0.065 0.035 0.035 -
P/RPS 6.60 53.47 0.00 0.00 0.00 21.50 36.09 -22.97%
P/EPS -74.71 5.55 -1.64 -28.46 -26.25 -14.48 -112.29 -6.07%
EY -1.34 18.01 -61.09 -3.51 -3.81 -6.91 -0.89 6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.77 0.00 0.00 0.00 0.00 1.68 10.24%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 01/03/23 23/02/22 22/02/21 20/02/20 22/02/19 27/02/18 30/08/16 -
Price 0.235 0.015 0.00 0.055 0.05 0.035 0.03 -
P/RPS 8.16 53.47 0.00 0.00 0.00 21.50 30.94 -18.52%
P/EPS -92.40 5.55 0.00 -20.87 -20.19 -14.48 -96.25 -0.62%
EY -1.08 18.01 0.00 -4.79 -4.95 -6.91 -1.04 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 0.77 0.00 0.00 0.00 0.00 1.44 16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment