[SSB8] YoY TTM Result on 31-Mar-2015 [#1]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 201.67%
YoY- 117.99%
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 0 677 1,147 2,903 1,610 3,488 7,532 -
PBT -759 -725 24 721 -4,579 -5,889 2,434 -
Tax 0 0 0 0 0 -4 -82 -
NP -759 -725 24 721 -4,579 -5,893 2,352 -
-
NP to SH -759 -725 24 721 -4,007 -5,390 2,352 -
-
Tax Rate - - 0.00% 0.00% - - 3.37% -
Total Cost 759 1,402 1,123 2,182 6,189 9,381 5,180 -25.56%
-
Net Worth -3,522 -5,774 6,063 5,754 5,774 7,568 12,093 -
Dividend
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth -3,522 -5,774 6,063 5,754 5,774 7,568 12,093 -
NOSH 288,750 288,750 288,750 288,750 288,750 252,272 248,333 2.34%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.00% -107.09% 2.09% 24.84% -284.41% -168.95% 31.23% -
ROE 0.00% 0.00% 0.40% 12.53% -69.39% -71.22% 19.45% -
Per Share
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.00 0.23 0.40 1.04 0.56 1.38 3.03 -
EPS -0.26 -0.25 0.01 0.26 -1.39 -2.14 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0122 -0.02 0.021 0.0207 0.02 0.03 0.0487 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.00 0.03 0.05 0.13 0.07 0.15 0.33 -
EPS -0.03 -0.03 0.00 0.03 -0.18 -0.24 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0016 -0.0025 0.0027 0.0025 0.0025 0.0033 0.0053 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.075 0.075 0.04 0.06 0.06 0.065 0.10 -
P/RPS 0.00 31.99 10.07 5.75 10.76 4.70 3.30 -
P/EPS -28.53 -29.87 481.25 23.13 -4.32 -3.04 10.56 -
EY -3.50 -3.35 0.21 4.32 -23.13 -32.87 9.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.90 2.90 3.00 2.17 2.05 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/11/18 30/11/17 28/11/16 29/05/15 30/05/14 28/05/13 18/05/12 -
Price 0.075 0.035 0.04 0.05 0.05 0.065 0.11 -
P/RPS 0.00 14.93 10.07 4.79 8.97 4.70 3.63 -
P/EPS -28.53 -13.94 481.25 19.28 -3.60 -3.04 11.61 -
EY -3.50 -7.17 0.21 5.19 -27.75 -32.87 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.90 2.42 2.50 2.17 2.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment