[OCNCASH] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -20.13%
YoY- 120.61%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 39,786 32,096 32,560 30,120 6,995 54.38%
PBT 429 -3,870 1,075 2,988 1,129 -21.47%
Tax 81 844 -189 -1,151 -309 -
NP 510 -3,026 886 1,837 820 -11.18%
-
NP to SH 510 -3,026 886 1,809 820 -11.18%
-
Tax Rate -18.88% - 17.58% 38.52% 27.37% -
Total Cost 39,276 35,122 31,674 28,283 6,175 58.75%
-
Net Worth 30,593 31,094 34,659 29,415 17,903 14.32%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 30,593 31,094 34,659 29,415 17,903 14.32%
NOSH 216,666 223,863 227,272 227,500 170,833 6.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.28% -9.43% 2.72% 6.10% 11.72% -
ROE 1.67% -9.73% 2.56% 6.15% 4.58% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.36 14.34 14.33 13.24 4.09 45.52%
EPS 0.24 -1.35 0.39 0.80 0.48 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.1389 0.1525 0.1293 0.1048 7.73%
Adjusted Per Share Value based on latest NOSH - 227,500
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.26 12.31 12.48 11.55 2.68 54.42%
EPS 0.20 -1.16 0.34 0.69 0.31 -10.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1192 0.1329 0.1128 0.0686 14.34%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.10 0.13 0.16 0.15 0.00 -
P/RPS 0.54 0.91 1.12 1.13 0.00 -
P/EPS 42.48 -9.62 41.04 18.86 0.00 -
EY 2.35 -10.40 2.44 5.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.94 1.05 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/08 20/08/07 29/08/06 30/08/05 - -
Price 0.10 0.11 0.16 0.11 0.00 -
P/RPS 0.54 0.77 1.12 0.83 0.00 -
P/EPS 42.48 -8.14 41.04 13.83 0.00 -
EY 2.35 -12.29 2.44 7.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 1.05 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment