[OCNCASH] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 24.16%
YoY- 20.81%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 79,511 85,060 76,522 81,088 87,028 87,678 90,775 -2.18%
PBT 6,079 7,690 7,020 4,923 8,040 9,260 11,835 -10.50%
Tax -2,308 -1,462 -1,865 -674 -2,338 -900 -1,105 13.05%
NP 3,771 6,228 5,155 4,249 5,702 8,360 10,730 -15.98%
-
NP to SH 3,771 6,228 5,155 4,249 5,702 8,360 10,730 -15.98%
-
Tax Rate 37.97% 19.01% 26.57% 13.69% 29.08% 9.72% 9.34% -
Total Cost 75,740 78,832 71,367 76,839 81,326 79,318 80,045 -0.91%
-
Net Worth 121,115 116,603 112,248 98,829 99,714 85,632 82,197 6.67%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 26 26 25 24 22 - 22 2.82%
Div Payout % 0.69% 0.42% 0.50% 0.58% 0.39% - 0.21% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 121,115 116,603 112,248 98,829 99,714 85,632 82,197 6.67%
NOSH 260,800 260,800 260,800 247,300 245,300 223,000 223,000 2.64%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.74% 7.32% 6.74% 5.24% 6.55% 9.53% 11.82% -
ROE 3.11% 5.34% 4.59% 4.30% 5.72% 9.76% 13.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.49 32.62 29.34 33.02 35.48 39.32 40.71 -4.70%
EPS 1.45 2.39 1.98 1.73 2.32 3.75 4.81 -18.10%
DPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
NAPS 0.4644 0.4471 0.4304 0.4025 0.4065 0.384 0.3686 3.92%
Adjusted Per Share Value based on latest NOSH - 260,800
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 30.49 32.62 29.34 31.09 33.37 33.62 34.81 -2.18%
EPS 1.45 2.39 1.98 1.63 2.19 3.21 4.11 -15.93%
DPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
NAPS 0.4644 0.4471 0.4304 0.3789 0.3823 0.3283 0.3152 6.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.305 0.28 0.42 0.69 0.405 0.575 0.685 -
P/RPS 1.00 0.86 1.43 2.09 1.14 1.46 1.68 -8.27%
P/EPS 21.09 11.73 21.25 39.87 17.42 15.34 14.24 6.76%
EY 4.74 8.53 4.71 2.51 5.74 6.52 7.02 -6.33%
DY 0.03 0.04 0.02 0.01 0.02 0.00 0.01 20.08%
P/NAPS 0.66 0.63 0.98 1.71 1.00 1.50 1.86 -15.85%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 24/11/21 24/11/20 27/11/19 30/11/18 23/11/17 -
Price 0.31 0.30 0.415 0.645 0.505 0.50 0.70 -
P/RPS 1.02 0.92 1.41 1.95 1.42 1.27 1.72 -8.33%
P/EPS 21.44 12.56 21.00 37.27 21.73 13.34 14.55 6.67%
EY 4.66 7.96 4.76 2.68 4.60 7.50 6.87 -6.26%
DY 0.03 0.03 0.02 0.02 0.02 0.00 0.01 20.08%
P/NAPS 0.67 0.67 0.96 1.60 1.24 1.30 1.90 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment