[OSKVI] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 73.2%
YoY- 238.21%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,831 9,332 32,582 39,303 18,115 813 57.26%
PBT -49,043 -7,730 42,154 57,352 16,729 543 -
Tax -247 207 -4,587 -8,866 -2,393 -98 20.29%
NP -49,290 -7,523 37,567 48,486 14,336 445 -
-
NP to SH -50,486 -8,204 37,567 48,486 14,336 445 -
-
Tax Rate - - 10.88% 15.46% 14.30% 18.05% -
Total Cost 57,121 16,855 -4,985 -9,183 3,779 368 174.12%
-
Net Worth 296,266 339,610 343,861 307,573 269,339 54,035 40.51%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 11,262 22,502 37,506 - - -
Div Payout % - 0.00% 59.90% 77.35% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 296,266 339,610 343,861 307,573 269,339 54,035 40.51%
NOSH 146,666 150,270 150,157 150,036 1,496,333 317,857 -14.32%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -629.42% -80.62% 115.30% 123.36% 79.14% 54.74% -
ROE -17.04% -2.42% 10.93% 15.76% 5.32% 0.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.34 6.21 21.70 26.20 1.21 0.26 82.96%
EPS -34.42 -5.46 25.02 32.32 0.96 0.14 -
DPS 0.00 7.50 15.00 25.00 0.00 0.00 -
NAPS 2.02 2.26 2.29 2.05 0.18 0.17 64.00%
Adjusted Per Share Value based on latest NOSH - 150,036
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.96 4.72 16.49 19.89 9.17 0.41 57.35%
EPS -25.55 -4.15 19.01 24.54 7.26 0.23 -
DPS 0.00 5.70 11.39 18.98 0.00 0.00 -
NAPS 1.4993 1.7187 1.7402 1.5566 1.3631 0.2735 40.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.95 2.12 2.86 0.16 2.00 -
P/RPS 8.80 15.30 9.77 10.92 13.22 781.94 -59.21%
P/EPS -1.37 -17.40 8.47 8.85 16.70 1,428.57 -
EY -73.24 -5.75 11.80 11.30 5.99 0.07 -
DY 0.00 7.89 7.08 8.74 0.00 0.00 -
P/NAPS 0.23 0.42 0.93 1.40 0.89 11.76 -54.45%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/09 21/11/08 19/11/07 29/11/06 16/11/05 - -
Price 0.76 0.58 1.87 2.98 1.20 0.00 -
P/RPS 14.23 9.34 8.62 11.38 99.12 0.00 -
P/EPS -2.21 -10.62 7.47 9.22 125.25 0.00 -
EY -45.29 -9.41 13.38 10.84 0.80 0.00 -
DY 0.00 12.93 8.02 8.39 0.00 0.00 -
P/NAPS 0.38 0.26 0.82 1.45 6.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment