[OSKVI] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 715.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 30,442 42,054 16,318 4,271 92.44%
PBT 30,557 55,020 23,102 3,724 101.69%
Tax -4,818 -8,011 -2,804 -95 270.15%
NP 25,739 47,009 20,298 3,629 92.13%
-
NP to SH 25,513 47,009 20,298 3,629 91.56%
-
Tax Rate 15.77% 14.56% 12.14% 2.55% -
Total Cost 4,703 -4,955 -3,980 642 94.21%
-
Net Worth 339,386 330,172 286,374 98,414 51.08%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 26,261 30,016 14,993 - -
Div Payout % 102.93% 63.85% 73.87% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 339,386 330,172 286,374 98,414 51.08%
NOSH 150,171 150,078 149,934 578,909 -36.22%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 84.55% 111.78% 124.39% 84.97% -
ROE 7.52% 14.24% 7.09% 3.69% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 20.27 28.02 10.88 0.74 201.44%
EPS 16.99 31.32 13.54 0.63 199.88%
DPS 17.50 20.00 10.00 0.00 -
NAPS 2.26 2.20 1.91 0.17 136.89%
Adjusted Per Share Value based on latest NOSH - 578,909
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 15.41 21.28 8.26 2.16 92.50%
EPS 12.91 23.79 10.27 1.84 91.44%
DPS 13.29 15.19 7.59 0.00 -
NAPS 1.7176 1.6709 1.4493 0.4981 51.07%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.70 2.80 2.12 1.75 -
P/RPS 8.39 9.99 19.48 237.20 -67.17%
P/EPS 10.01 8.94 15.66 279.17 -67.02%
EY 9.99 11.19 6.39 0.36 202.75%
DY 10.29 7.14 4.72 0.00 -
P/NAPS 0.75 1.27 1.11 10.29 -58.22%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 19/02/08 16/02/07 21/02/06 - -
Price 1.56 2.73 2.00 0.00 -
P/RPS 7.70 9.74 18.38 0.00 -
P/EPS 9.18 8.72 14.77 0.00 -
EY 10.89 11.47 6.77 0.00 -
DY 11.22 7.33 5.00 0.00 -
P/NAPS 0.69 1.24 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment