[SERSOL] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 76.13%
YoY- 83.61%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 16,542 19,750 18,799 20,036 17,737 16,450 20,065 -3.16%
PBT -408 -327 -2,278 -706 -4,311 -4,537 -3,022 -28.36%
Tax -14 -79 -368 10 84 411 14 -
NP -422 -406 -2,646 -696 -4,227 -4,126 -3,008 -27.90%
-
NP to SH -422 -414 -2,645 -692 -4,221 -4,053 -2,661 -26.41%
-
Tax Rate - - - - - - - -
Total Cost 16,964 20,156 21,445 20,732 21,964 20,576 23,073 -4.99%
-
Net Worth 17,227 15,074 17,227 19,381 13,525 15,300 8,645 12.17%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 17,227 15,074 17,227 19,381 13,525 15,300 8,645 12.17%
NOSH 215,349 215,349 215,349 215,349 193,225 170,000 96,060 14.39%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -2.55% -2.06% -14.08% -3.47% -23.83% -25.08% -14.99% -
ROE -2.45% -2.75% -15.35% -3.57% -31.21% -26.49% -30.78% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.68 9.17 8.73 9.30 9.18 9.68 20.89 -15.35%
EPS -0.20 -0.19 -1.23 -0.32 -2.18 -2.38 -2.77 -35.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.09 0.07 0.09 0.09 -1.94%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.20 2.63 2.50 2.67 2.36 2.19 2.67 -3.17%
EPS -0.06 -0.06 -0.35 -0.09 -0.56 -0.54 -0.35 -25.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0201 0.0229 0.0258 0.018 0.0204 0.0115 12.15%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.105 0.175 0.125 0.185 0.37 0.74 0.31 -
P/RPS 1.37 1.91 1.43 1.99 4.03 7.65 1.48 -1.27%
P/EPS -53.58 -91.03 -10.18 -57.57 -16.94 -31.04 -11.19 29.81%
EY -1.87 -1.10 -9.83 -1.74 -5.90 -3.22 -8.94 -22.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.50 1.56 2.06 5.29 8.22 3.44 -14.85%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 27/11/17 28/11/16 24/11/15 17/11/14 13/11/13 26/11/12 -
Price 0.095 0.18 0.13 0.185 0.32 0.545 0.31 -
P/RPS 1.24 1.96 1.49 1.99 3.49 5.63 1.48 -2.90%
P/EPS -48.48 -93.63 -10.58 -57.57 -14.65 -22.86 -11.19 27.66%
EY -2.06 -1.07 -9.45 -1.74 -6.83 -4.37 -8.94 -21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.57 1.63 2.06 4.57 6.06 3.44 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment