[SERSOL] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 21.28%
YoY- 246.15%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 15,286 15,346 15,569 17,531 21,718 17,367 17,089 -1.69%
PBT 3,124 -30,044 -2,358 515 -353 -489 -190 -
Tax -13 19 2 -194 -18 -36 -17 -4.03%
NP 3,111 -30,025 -2,356 321 -371 -525 -207 -
-
NP to SH 3,111 -30,025 -2,356 285 -195 -505 -215 -
-
Tax Rate 0.42% - - 37.67% - - - -
Total Cost 12,175 45,371 17,925 17,210 22,089 17,892 17,296 -5.25%
-
Net Worth 22,527 21,943 28,449 15,074 15,074 15,074 17,227 4.20%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 22,527 21,943 28,449 15,074 15,074 15,074 17,227 4.20%
NOSH 750,909 731,449 269,648 215,349 215,349 215,349 215,349 21.16%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.35% -195.65% -15.13% 1.83% -1.71% -3.02% -1.21% -
ROE 13.81% -136.83% -8.28% 1.89% -1.29% -3.35% -1.25% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.04 2.10 6.02 8.14 10.09 8.06 7.94 -18.84%
EPS 0.41 -4.10 -0.91 0.13 -0.09 -0.23 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.11 0.07 0.07 0.07 0.08 -13.99%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.04 2.04 2.07 2.33 2.89 2.31 2.28 -1.69%
EPS 0.41 -4.00 -0.31 0.04 -0.03 -0.07 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0292 0.0379 0.0201 0.0201 0.0201 0.0229 4.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.075 0.16 0.395 0.225 0.065 0.105 0.165 -
P/RPS 3.68 7.63 6.56 2.76 0.64 1.30 2.08 9.16%
P/EPS 18.10 -3.90 -43.36 170.01 -71.78 -44.78 -165.27 -
EY 5.52 -25.66 -2.31 0.59 -1.39 -2.23 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 5.33 3.59 3.21 0.93 1.50 2.06 3.01%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/11/24 24/11/23 27/05/22 30/06/21 29/06/20 21/05/19 28/05/18 -
Price 0.07 0.13 0.385 0.275 0.12 0.095 0.11 -
P/RPS 3.44 6.20 6.40 3.38 1.19 1.18 1.39 14.94%
P/EPS 16.90 -3.17 -42.26 207.79 -132.52 -40.51 -110.18 -
EY 5.92 -31.58 -2.37 0.48 -0.75 -2.47 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 4.33 3.50 3.93 1.71 1.36 1.38 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment