[ECOHLDS] YoY TTM Result on 30-Jun-2015

Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- 5.2%
YoY- -27.97%
View:
Show?
TTM Result
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Revenue 10,769 36,408 17,619 70,700 -84.68%
PBT -1,881 8,078 2,163 8,971 -
Tax 805 945 1,165 -1,265 -
NP -1,076 9,023 3,328 7,706 -
-
NP to SH -1,076 9,023 3,328 7,706 -
-
Tax Rate - -11.70% -53.86% 14.10% -
Total Cost 11,845 27,385 14,291 62,994 -81.11%
-
Net Worth 72,926 75,676 74,032 70,697 3.14%
Dividend
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Div 976 813 - 1,627 -39.92%
Div Payout % 0.00% 9.02% - 21.11% -
Equity
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Net Worth 72,926 75,676 74,032 70,697 3.14%
NOSH 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
NP Margin -9.99% 24.78% 18.89% 10.90% -
ROE -1.48% 11.92% 4.50% 10.90% -
Per Share
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
RPS 6.62 22.38 10.83 43.45 -84.68%
EPS -0.66 5.55 2.05 4.74 -
DPS 0.60 0.50 0.00 1.00 -39.91%
NAPS 0.4482 0.4651 0.455 0.4345 3.14%
Adjusted Per Share Value based on latest NOSH - 162,709
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
RPS 2.56 8.65 4.19 16.80 -84.68%
EPS -0.26 2.14 0.79 1.83 -
DPS 0.23 0.19 0.00 0.39 -40.94%
NAPS 0.1733 0.1799 0.176 0.168 3.14%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Date 30/06/16 31/03/16 31/05/16 30/06/15 -
Price 0.335 0.42 0.355 0.40 -
P/RPS 5.06 1.88 3.28 0.92 447.44%
P/EPS -50.66 7.57 17.36 8.45 -
EY -1.97 13.20 5.76 11.84 -
DY 1.79 1.19 0.00 2.50 -28.33%
P/NAPS 0.75 0.90 0.78 0.92 -18.43%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Date 25/08/16 26/05/16 - 19/08/15 -
Price 0.335 0.36 0.00 0.35 -
P/RPS 5.06 1.61 0.00 0.81 521.57%
P/EPS -50.66 6.49 0.00 7.39 -
EY -1.97 15.40 0.00 13.53 -
DY 1.79 1.39 0.00 2.86 -37.33%
P/NAPS 0.75 0.77 0.00 0.81 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment