[ECOHLDS] YoY TTM Result on 31-Aug-2024

Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-Aug-2024
Profit Trend
QoQ- -994.21%
YoY- -55.29%
View:
Show?
TTM Result
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Revenue 177,353 148,734 164,057 36,408 10,769 3,748 5,157 58.59%
PBT -45,131 -32,690 -33,905 8,078 -1,881 -3,130 -2,120 48.98%
Tax -71 2,717 2,967 945 805 73 -335 -18.31%
NP -45,202 -29,973 -30,938 9,023 -1,076 -3,057 -2,455 46.18%
-
NP to SH -45,202 -29,108 -30,311 9,023 -1,076 -3,057 -2,455 46.18%
-
Tax Rate - - - -11.70% - - - -
Total Cost 222,555 178,707 194,995 27,385 11,845 6,805 7,612 55.27%
-
Net Worth 3,630,594 82,334 75,882 75,676 72,926 71,640 70,404 67.19%
Dividend
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Div - - - 813 976 976 - -
Div Payout % - - - 9.02% 0.00% 0.00% - -
Equity
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Net Worth 3,630,594 82,334 75,882 75,676 72,926 71,640 70,404 67.19%
NOSH 420,718 420,718 420,718 162,709 162,709 162,709 162,709 13.18%
Ratio Analysis
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
NP Margin -25.49% -20.15% -18.86% 24.78% -9.99% -81.56% -47.61% -
ROE -1.25% -35.35% -39.94% 11.92% -1.48% -4.27% -3.49% -
Per Share
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
RPS 42.15 35.35 42.12 22.38 6.62 2.30 3.17 40.11%
EPS -10.74 -6.92 -7.78 5.55 -0.66 -1.88 -1.51 29.14%
DPS 0.00 0.00 0.00 0.50 0.60 0.60 0.00 -
NAPS 8.6295 0.1957 0.1948 0.4651 0.4482 0.4403 0.4327 47.71%
Adjusted Per Share Value based on latest NOSH - 420,718
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
RPS 42.15 35.35 38.99 8.65 2.56 0.89 1.23 58.52%
EPS -10.74 -6.92 -7.20 2.14 -0.26 -0.73 -0.58 46.29%
DPS 0.00 0.00 0.00 0.19 0.23 0.23 0.00 -
NAPS 8.6295 0.1957 0.1804 0.1799 0.1733 0.1703 0.1673 67.19%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Date 30/08/24 30/08/23 31/05/23 31/03/16 30/06/16 30/09/16 30/12/16 -
Price 0.035 0.095 0.085 0.42 0.335 0.29 0.22 -
P/RPS 0.08 0.27 0.20 1.88 5.06 12.59 6.94 -44.11%
P/EPS -0.33 -1.37 -1.09 7.57 -50.66 -15.44 -14.58 -38.97%
EY -306.97 -72.83 -91.54 13.20 -1.97 -6.48 -6.86 64.13%
DY 0.00 0.00 0.00 1.19 1.79 2.07 0.00 -
P/NAPS 0.00 0.49 0.44 0.90 0.75 0.66 0.51 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Date 30/10/24 26/10/23 28/07/23 26/05/16 25/08/16 04/11/16 16/02/17 -
Price 0.05 0.085 0.085 0.36 0.335 0.30 0.31 -
P/RPS 0.12 0.24 0.20 1.61 5.06 13.02 9.78 -43.65%
P/EPS -0.47 -1.23 -1.09 6.49 -50.66 -15.97 -20.55 -38.88%
EY -214.88 -81.40 -91.54 15.40 -1.97 -6.26 -4.87 63.83%
DY 0.00 0.00 0.00 1.39 1.79 2.00 0.00 -
P/NAPS 0.01 0.43 0.44 0.77 0.75 0.68 0.72 -42.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment