[EFORCE] YoY TTM Result on 30-Jun-2022

Stock
[EFORCE] EXCEL FORCE MSC BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -7.9%
YoY- -19.76%
Quarter Report
Latest QR
Upcoming QR
EFORCE's Result
EFORCE's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/21 CAGR
Revenue 34,627 37,312 -13.98%
PBT 15,120 17,462 -25.20%
Tax -4,565 -4,818 -10.30%
NP 10,555 12,644 -30.52%
-
NP to SH 10,758 12,659 -27.97%
-
Tax Rate 30.19% 27.59% -
Total Cost 24,072 24,668 -4.81%
-
Net Worth 106,281 100,688 11.51%
Dividend
30/06/22 31/12/21 CAGR
Div 5,593 5,593 0.00%
Div Payout % 52.00% 44.19% -
Equity
30/06/22 31/12/21 CAGR
Net Worth 106,281 100,688 11.51%
NOSH 615,378 615,378 0.00%
Ratio Analysis
30/06/22 31/12/21 CAGR
NP Margin 30.48% 33.89% -
ROE 10.12% 12.57% -
Per Share
30/06/22 31/12/21 CAGR
RPS 6.19 6.67 -13.98%
EPS 1.92 2.26 -28.01%
DPS 1.00 1.00 0.00%
NAPS 0.19 0.18 11.51%
Adjusted Per Share Value based on latest NOSH - 615,378
30/06/22 31/12/21 CAGR
RPS 5.65 6.08 -13.74%
EPS 1.75 2.06 -28.02%
DPS 0.91 0.91 0.00%
NAPS 0.1733 0.1642 11.49%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 CAGR
Date 30/06/22 31/12/21 -
Price 0.43 0.595 -
P/RPS 6.95 8.92 -39.54%
P/EPS 22.36 26.29 -27.85%
EY 4.47 3.80 38.74%
DY 2.33 1.68 93.39%
P/NAPS 2.26 3.31 -53.67%
Price Multiplier on Announcement Date
30/06/22 31/12/21 CAGR
Date 25/08/22 22/02/22 -
Price 0.425 0.55 -
P/RPS 6.87 8.25 -30.86%
P/EPS 22.10 24.30 -17.41%
EY 4.53 4.11 21.67%
DY 2.35 1.82 67.42%
P/NAPS 2.24 3.06 -46.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment