[ASDION] YoY TTM Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 13.48%
YoY- -39.88%
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 5,182 8,711 12,655 11,674 7,034 0 -
PBT 5,093 -136 80 315 874 0 -
Tax -33 -105 -53 -33 -329 0 -
NP 5,060 -241 27 282 545 0 -
-
NP to SH 4,223 -207 412 404 672 0 -
-
Tax Rate 0.65% - 66.25% 10.48% 37.64% - -
Total Cost 122 8,952 12,628 11,392 6,489 0 -
-
Net Worth 19,243 12,076 12,344 9,797 8,697 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 19,243 12,076 12,344 9,797 8,697 0 -
NOSH 65,968 43,947 43,636 39,473 39,230 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 97.65% -2.77% 0.21% 2.42% 7.75% 0.00% -
ROE 21.95% -1.71% 3.34% 4.12% 7.73% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.86 19.82 29.00 29.57 17.93 0.00 -
EPS 6.40 -0.47 0.94 1.02 1.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2917 0.2748 0.2829 0.2482 0.2217 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,473
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.01 1.71 2.48 2.29 1.38 0.00 -
EPS 0.83 -0.04 0.08 0.08 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0236 0.0242 0.0192 0.017 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.37 0.38 0.52 0.50 0.70 0.00 -
P/RPS 4.71 1.92 1.79 1.69 3.90 0.00 -
P/EPS 5.78 -80.68 55.08 48.85 40.87 0.00 -
EY 17.30 -1.24 1.82 2.05 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.38 1.84 2.01 3.16 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 29/08/08 30/08/07 30/08/06 30/08/05 - -
Price 0.31 0.28 0.49 0.52 0.71 0.00 -
P/RPS 3.95 1.41 1.69 1.76 3.96 0.00 -
P/EPS 4.84 -59.45 51.90 50.81 41.45 0.00 -
EY 20.65 -1.68 1.93 1.97 2.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 1.73 2.10 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment