[ASDION] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
12-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 11,098 13,927 7,879 1,284 105.22%
PBT 88 190 861 163 -18.57%
Tax -54 3 -214 -33 17.84%
NP 34 193 647 130 -36.04%
-
NP to SH 363 439 647 130 40.81%
-
Tax Rate 61.36% -1.58% 24.85% 20.25% -
Total Cost 11,064 13,734 7,232 1,154 112.43%
-
Net Worth 12,254 9,951 8,904 2,364 73.06%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 12,254 9,951 8,904 2,364 73.06%
NOSH 43,333 40,000 40,384 13,684 46.84%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.31% 1.39% 8.21% 10.12% -
ROE 2.96% 4.41% 7.27% 5.50% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 25.61 34.82 19.51 9.38 39.76%
EPS 0.84 1.10 1.60 0.95 -4.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2828 0.2488 0.2205 0.1728 17.84%
Adjusted Per Share Value based on latest NOSH - 13,684
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.34 5.44 3.08 0.50 105.51%
EPS 0.14 0.17 0.25 0.05 40.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0389 0.0348 0.0092 73.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.52 0.49 0.70 0.00 -
P/RPS 2.03 1.41 3.59 0.00 -
P/EPS 62.08 44.65 43.69 0.00 -
EY 1.61 2.24 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.97 3.17 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/07 30/11/06 30/11/05 - -
Price 0.50 0.56 0.69 0.00 -
P/RPS 1.95 1.61 3.54 0.00 -
P/EPS 59.69 51.03 43.07 0.00 -
EY 1.68 1.96 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.25 3.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment