[VINVEST] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -2120.41%
YoY- -38353.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 120,434 22,484 3,533 13,376 25,853 83,320 57,840 11.92%
PBT 25,466 4,114 -8,459 -95,617 250 12,558 10,234 15.03%
Tax 73 -426 -3 -16 0 0 0 -
NP 25,539 3,688 -8,462 -95,633 250 12,558 10,234 15.08%
-
NP to SH 25,539 3,688 -8,462 -95,633 250 12,558 10,234 15.08%
-
Tax Rate -0.29% 10.35% - - 0.00% 0.00% 0.00% -
Total Cost 94,895 18,796 11,995 109,009 25,603 70,762 47,606 11.17%
-
Net Worth 160,499 224,262 16,135 24,321 122,990 75,100 22,865 34.89%
Dividend
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 160,499 224,262 16,135 24,321 122,990 75,100 22,865 34.89%
NOSH 697,826 659,595 403,397 405,359 419,333 340,746 98,348 35.12%
Ratio Analysis
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 21.21% 16.40% -239.51% -714.96% 0.97% 15.07% 17.69% -
ROE 15.91% 1.64% -52.44% -393.20% 0.20% 16.72% 44.76% -
Per Share
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.26 3.41 0.88 3.30 6.17 24.45 58.81 -17.16%
EPS 3.66 0.56 -2.10 -23.59 0.06 3.69 10.41 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.34 0.04 0.06 0.2933 0.2204 0.2325 -0.16%
Adjusted Per Share Value based on latest NOSH - 405,359
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.43 2.32 0.36 1.38 2.67 8.60 5.97 11.92%
EPS 2.64 0.38 -0.87 -9.87 0.03 1.30 1.06 15.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.2314 0.0167 0.0251 0.1269 0.0775 0.0236 34.89%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.255 0.26 0.18 0.24 0.60 0.84 1.60 -
P/RPS 1.48 7.63 20.55 7.27 9.73 3.44 2.72 -8.92%
P/EPS 6.97 46.50 -8.58 -1.02 1,006.40 22.79 15.38 -11.44%
EY 14.35 2.15 -11.65 -98.30 0.10 4.39 6.50 12.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.76 4.50 4.00 2.05 3.81 6.88 -24.43%
Price Multiplier on Announcement Date
31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/02/14 28/02/13 26/08/11 27/08/10 28/08/09 29/08/08 17/08/07 -
Price 0.265 0.23 0.08 0.28 0.60 0.76 1.36 -
P/RPS 1.54 6.75 9.13 8.49 9.73 3.11 2.31 -6.03%
P/EPS 7.24 41.14 -3.81 -1.19 1,006.40 20.62 13.07 -8.67%
EY 13.81 2.43 -26.22 -84.26 0.10 4.85 7.65 9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.68 2.00 4.67 2.05 3.45 5.85 -22.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment