[VINVEST] YoY TTM Result on 31-Dec-2010 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 0.77%
YoY- -2316.4%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 94,001 86,969 3,576 5,544 18,541 47,637 98,111 -0.65%
PBT 17,091 21,604 -2,873 -93,695 -3,872 8,976 12,684 4.69%
Tax 152 -505 0 -13 -6 0 0 -
NP 17,243 21,099 -2,873 -93,708 -3,878 8,976 12,684 4.83%
-
NP to SH 17,243 21,099 -2,873 -93,708 -3,878 8,976 12,684 4.83%
-
Tax Rate -0.89% 2.34% - - - 0.00% 0.00% -
Total Cost 76,758 65,870 6,449 99,252 22,419 38,661 85,427 -1.63%
-
Net Worth 169,418 154,988 10,499 34,199 116,086 125,308 90,522 10.12%
Dividend
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 169,418 154,988 10,499 34,199 116,086 125,308 90,522 10.12%
NOSH 705,909 704,495 350,000 570,000 396,470 419,090 338,782 11.95%
Ratio Analysis
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 18.34% 24.26% -80.34% -1,690.26% -20.92% 18.84% 12.93% -
ROE 10.18% 13.61% -27.36% -274.00% -3.34% 7.16% 14.01% -
Per Share
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 13.32 12.34 1.02 0.97 4.68 11.37 28.96 -11.25%
EPS 2.44 2.99 -0.82 -16.44 -0.98 2.14 3.74 -6.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.03 0.06 0.2928 0.299 0.2672 -1.63%
Adjusted Per Share Value based on latest NOSH - 570,000
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 9.70 8.97 0.37 0.57 1.91 4.92 10.12 -0.64%
EPS 1.78 2.18 -0.30 -9.67 -0.40 0.93 1.31 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1599 0.0108 0.0353 0.1198 0.1293 0.0934 10.12%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.225 0.29 0.24 0.22 0.54 0.54 1.02 -
P/RPS 1.69 2.35 23.49 22.62 11.55 4.75 3.52 -10.67%
P/EPS 9.21 9.68 -29.24 -1.34 -55.21 25.21 27.24 -15.36%
EY 10.86 10.33 -3.42 -74.73 -1.81 3.97 3.67 18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.32 8.00 3.67 1.84 1.81 3.82 -19.39%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/08/14 23/08/13 29/08/12 25/02/11 25/02/10 27/02/09 28/02/08 -
Price 0.24 0.395 0.28 0.20 0.56 0.52 1.02 -
P/RPS 1.80 3.20 27.40 20.56 11.97 4.57 3.52 -9.80%
P/EPS 9.83 13.19 -34.11 -1.22 -57.25 24.28 27.24 -14.51%
EY 10.18 7.58 -2.93 -82.20 -1.75 4.12 3.67 16.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.80 9.33 3.33 1.91 1.74 3.82 -18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment