[VINVEST] YoY TTM Result on 31-Dec-2007 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 17.89%
YoY- 58.73%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 5,544 18,541 47,637 98,111 23,309 14,351 4,596 3.17%
PBT -93,695 -3,872 8,976 12,684 7,991 5,520 1,603 -
Tax -13 -6 0 0 0 0 0 -
NP -93,708 -3,878 8,976 12,684 7,991 5,520 1,603 -
-
NP to SH -93,708 -3,878 8,976 12,684 7,991 5,520 1,603 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 99,252 22,419 38,661 85,427 15,318 8,831 2,993 79.19%
-
Net Worth 34,199 116,086 125,308 90,522 0 15,700 4,500 40.19%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 34,199 116,086 125,308 90,522 0 15,700 4,500 40.19%
NOSH 570,000 396,470 419,090 338,782 69,401 62,901 4,500 124.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -1,690.26% -20.92% 18.84% 12.93% 34.28% 38.46% 34.88% -
ROE -274.00% -3.34% 7.16% 14.01% 0.00% 35.16% 35.62% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.97 4.68 11.37 28.96 33.59 22.81 102.13 -53.96%
EPS -16.44 -0.98 2.14 3.74 11.51 8.78 35.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2928 0.299 0.2672 0.00 0.2496 1.00 -37.41%
Adjusted Per Share Value based on latest NOSH - 338,782
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.57 1.91 4.92 10.12 2.41 1.48 0.47 3.26%
EPS -9.67 -0.40 0.93 1.31 0.82 0.57 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.1198 0.1293 0.0934 0.00 0.0162 0.0046 40.42%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.22 0.54 0.54 1.02 1.79 0.70 0.00 -
P/RPS 22.62 11.55 4.75 3.52 5.33 3.07 0.00 -
P/EPS -1.34 -55.21 25.21 27.24 15.55 7.98 0.00 -
EY -74.73 -1.81 3.97 3.67 6.43 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 1.84 1.81 3.82 0.00 2.80 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 - -
Price 0.20 0.56 0.52 1.02 1.62 1.36 0.00 -
P/RPS 20.56 11.97 4.57 3.52 4.82 5.96 0.00 -
P/EPS -1.22 -57.25 24.28 27.24 14.07 15.50 0.00 -
EY -82.20 -1.75 4.12 3.67 7.11 6.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.91 1.74 3.82 0.00 5.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment