[MQTECH] YoY TTM Result on 30-Jun-2024

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Jun-2024
Profit Trend
QoQ- 19.26%
YoY- -219.27%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
Revenue 6,937 9,480 6,749 6,100 6,783 21,590 17,777 -17.13%
PBT -10,813 -8,504 -14,994 -12,083 -12,157 -6,228 -7,001 9.07%
Tax -71 740 -71 2 0 2 2 -
NP -10,884 -7,764 -15,065 -12,081 -12,157 -6,226 -6,999 9.22%
-
NP to SH -10,884 -3,409 -15,065 -12,081 -12,157 -6,008 -6,794 9.87%
-
Tax Rate - - - - - - - -
Total Cost 17,821 17,244 21,814 18,181 18,940 27,816 24,776 -6.37%
-
Net Worth 65,421 69,060 69,060 36,214 42,992 47,817 51,382 4.94%
Dividend
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
Net Worth 65,421 69,060 69,060 36,214 42,992 47,817 51,382 4.94%
NOSH 1,635,549 1,381,215 1,381,215 724,289 716,539 597,718 642,283 20.53%
Ratio Analysis
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
NP Margin -156.90% -81.90% -223.22% -198.05% -179.23% -28.84% -39.37% -
ROE -16.64% -4.94% -21.81% -33.36% -28.28% -12.56% -13.22% -
Per Share
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
RPS 0.42 0.69 0.49 0.84 0.95 3.61 2.77 -31.39%
EPS -0.67 -0.25 -1.09 -1.67 -1.70 -1.01 -1.06 -8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.06 0.08 0.08 -12.93%
Adjusted Per Share Value based on latest NOSH - 1,635,549
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
RPS 3.36 4.59 3.27 2.95 3.28 10.45 8.61 -17.13%
EPS -5.27 -1.65 -7.29 -5.85 -5.89 -2.91 -3.29 9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.3343 0.3343 0.1753 0.2081 0.2315 0.2488 4.93%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
Date 28/06/24 30/06/23 29/09/23 30/09/20 30/06/20 29/03/19 28/06/19 -
Price 0.01 0.025 0.03 0.12 0.05 0.025 0.03 -
P/RPS 2.36 3.64 6.14 14.25 5.28 0.69 1.08 16.90%
P/EPS -1.50 -10.13 -2.75 -7.19 -2.95 -2.49 -2.84 -11.97%
EY -66.55 -9.87 -36.36 -13.90 -33.93 -40.21 -35.26 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.60 2.40 0.83 0.31 0.38 -8.02%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/09/23 30/09/20 30/06/20 31/03/19 30/06/19 CAGR
Date 29/08/24 29/08/23 29/11/23 30/11/20 28/08/20 30/05/19 29/08/19 -
Price 0.015 0.03 0.025 0.13 0.17 0.03 0.03 -
P/RPS 3.54 4.37 5.12 15.44 17.96 0.83 1.08 26.76%
P/EPS -2.25 -12.16 -2.29 -7.79 -10.02 -2.98 -2.84 -4.54%
EY -44.36 -8.23 -43.63 -12.83 -9.98 -33.51 -35.26 4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.60 0.50 2.60 2.83 0.38 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment