[MQTECH] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -56.64%
YoY- -139.63%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 30,947 27,882 42,584 41,720 50,110 58,230 50,976 -7.97%
PBT -2,689 -3,047 3,464 -734 3,802 7,915 7,500 -
Tax -9 554 -239 -693 -201 -174 -1,064 -54.82%
NP -2,698 -2,493 3,225 -1,427 3,601 7,741 6,436 -
-
NP to SH -2,871 -2,705 3,225 -1,427 3,601 7,741 6,436 -
-
Tax Rate - - 6.90% - 5.29% 2.20% 14.19% -
Total Cost 33,645 30,375 39,359 43,147 46,509 50,489 44,540 -4.56%
-
Net Worth 51,743 53,820 55,199 50,938 52,640 46,159 33,306 7.61%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,219 1,152 -
Div Payout % - - - - - 15.75% 17.91% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 51,743 53,820 55,199 50,938 52,640 46,159 33,306 7.61%
NOSH 235,200 233,999 229,999 231,538 228,870 209,814 114,848 12.67%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -8.72% -8.94% 7.57% -3.42% 7.19% 13.29% 12.63% -
ROE -5.55% -5.03% 5.84% -2.80% 6.84% 16.77% 19.32% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.16 11.92 18.51 18.02 21.89 27.75 44.39 -18.32%
EPS -1.22 -1.16 1.40 -0.62 1.57 3.69 5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.58 1.00 -
NAPS 0.22 0.23 0.24 0.22 0.23 0.22 0.29 -4.49%
Adjusted Per Share Value based on latest NOSH - 231,538
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 15.70 14.15 21.61 21.17 25.43 29.55 25.87 -7.97%
EPS -1.46 -1.37 1.64 -0.72 1.83 3.93 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.62 0.58 -
NAPS 0.2626 0.2731 0.2801 0.2585 0.2671 0.2342 0.169 7.61%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.07 0.11 0.10 0.12 0.24 0.41 -
P/RPS 0.76 0.59 0.59 0.55 0.55 0.86 0.92 -3.13%
P/EPS -8.19 -6.06 7.84 -16.23 7.63 6.51 7.32 -
EY -12.21 -16.51 12.75 -6.16 13.11 15.37 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 2.42 2.44 -
P/NAPS 0.45 0.30 0.46 0.45 0.52 1.09 1.41 -17.31%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 23/11/11 19/11/10 25/11/09 26/11/08 22/11/07 17/11/06 -
Price 0.12 0.09 0.12 0.13 0.08 0.22 0.44 -
P/RPS 0.91 0.76 0.65 0.72 0.37 0.79 0.99 -1.39%
P/EPS -9.83 -7.79 8.56 -21.09 5.08 5.96 7.85 -
EY -10.17 -12.84 11.68 -4.74 19.67 16.77 12.74 -
DY 0.00 0.00 0.00 0.00 0.00 2.64 2.27 -
P/NAPS 0.55 0.39 0.50 0.59 0.35 1.00 1.52 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment