[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 68.68%
YoY- -142.67%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 47,270 50,624 38,827 38,704 43,714 42,988 48,775 -2.07%
PBT 1,868 432 451 -1,006 -3,316 -10,032 2,072 -6.69%
Tax -22 -44 -214 -60 -90 -40 -824 -91.12%
NP 1,846 388 237 -1,066 -3,406 -10,072 1,248 29.91%
-
NP to SH 1,846 388 237 -1,066 -3,406 -10,072 1,248 29.91%
-
Tax Rate 1.18% 10.19% 47.45% - - - 39.77% -
Total Cost 45,424 50,236 38,590 39,770 47,120 53,060 47,527 -2.98%
-
Net Worth 53,072 55,775 54,510 50,285 50,629 50,822 53,155 -0.10%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 53,072 55,775 54,510 50,285 50,629 50,822 53,155 -0.10%
NOSH 230,749 242,500 236,999 228,571 230,135 231,009 231,111 -0.10%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.91% 0.77% 0.61% -2.76% -7.79% -23.43% 2.56% -
ROE 3.48% 0.70% 0.43% -2.12% -6.73% -19.82% 2.35% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 20.49 20.88 16.38 16.93 18.99 18.61 21.10 -1.94%
EPS 0.80 0.16 0.10 -0.47 -1.48 -4.36 0.54 30.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.22 0.22 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 231,538
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 22.88 24.51 18.80 18.74 21.16 20.81 23.61 -2.07%
EPS 0.89 0.19 0.11 -0.52 -1.65 -4.88 0.60 30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.27 0.2639 0.2434 0.2451 0.246 0.2573 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.12 0.12 0.14 0.10 0.11 0.06 0.09 -
P/RPS 0.59 0.57 0.85 0.59 0.58 0.32 0.43 23.54%
P/EPS 15.00 75.00 140.00 -21.43 -7.43 -1.38 16.67 -6.81%
EY 6.67 1.33 0.71 -4.67 -13.45 -72.67 6.00 7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.61 0.45 0.50 0.27 0.39 21.20%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 20/08/10 17/05/10 25/02/10 25/11/09 24/08/09 13/05/09 25/02/09 -
Price 0.13 0.10 0.14 0.13 0.08 0.10 0.09 -
P/RPS 0.63 0.48 0.85 0.77 0.42 0.54 0.43 29.08%
P/EPS 16.25 62.50 140.00 -27.86 -5.41 -2.29 16.67 -1.69%
EY 6.15 1.60 0.71 -3.59 -18.50 -43.60 6.00 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.61 0.59 0.36 0.45 0.39 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment