[MQTECH] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 21.43%
YoY- -114.6%
Quarter Report
View:
Show?
TTM Result
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 6,577 12,794 25,909 19,717 16,583 16,148 16,328 -12.58%
PBT -8,098 -6,816 -2,498 -6,275 -3,403 -3,853 -12,386 -6.09%
Tax 2 0 35 -382 6 6 0 -
NP -8,096 -6,816 -2,463 -6,657 -3,397 -3,847 -12,386 -6.09%
-
NP to SH -8,096 -6,863 -2,631 -6,584 -3,068 -3,162 -12,494 -6.21%
-
Tax Rate - - - - - - - -
Total Cost 14,673 19,610 28,372 26,374 19,980 19,995 28,714 -9.45%
-
Net Worth 36,526 51,382 41,476 45,624 25,108 58,999 19,755 9.51%
Dividend
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 36,526 51,382 41,476 45,624 25,108 58,999 19,755 9.51%
NOSH 730,529 642,283 414,765 414,765 278,980 589,999 219,510 19.46%
Ratio Analysis
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -123.10% -53.27% -9.51% -33.76% -20.48% -23.82% -75.86% -
ROE -22.16% -13.36% -6.34% -14.43% -12.22% -5.36% -63.24% -
Per Share
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.90 1.99 6.25 4.75 5.94 2.74 7.44 -26.83%
EPS -1.11 -1.07 -0.63 -1.59 -1.10 -0.54 -5.69 -21.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.10 0.11 0.09 0.10 0.09 -8.32%
Adjusted Per Share Value based on latest NOSH - 414,765
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.53 1.02 2.07 1.58 1.33 1.29 1.31 -12.53%
EPS -0.65 -0.55 -0.21 -0.53 -0.25 -0.25 -1.00 -6.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0411 0.0332 0.0365 0.0201 0.0472 0.0158 9.51%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/12/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.135 0.03 0.05 0.05 0.08 0.165 0.115 -
P/RPS 14.99 1.51 0.80 1.05 1.35 6.03 1.55 39.89%
P/EPS -12.18 -2.81 -7.88 -3.15 -7.27 -30.79 -2.02 30.45%
EY -8.21 -35.62 -12.69 -31.75 -13.75 -3.25 -49.49 -23.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 0.38 0.50 0.45 0.89 1.65 1.28 11.67%
Price Multiplier on Announcement Date
31/12/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 04/03/21 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 -
Price 0.13 0.025 0.055 0.045 0.075 0.13 0.115 -
P/RPS 14.44 1.26 0.88 0.95 1.26 4.75 1.55 39.12%
P/EPS -11.73 -2.34 -8.67 -2.83 -6.82 -24.26 -2.02 29.72%
EY -8.52 -42.74 -11.53 -35.28 -14.66 -4.12 -49.49 -22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 0.31 0.55 0.41 0.83 1.30 1.28 11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment