[ERDASAN] YoY TTM Result on 28-Feb-2017

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
28-Feb-2017
Profit Trend
QoQ- -83.6%
YoY- -345.02%
View:
Show?
TTM Result
28/02/17 31/03/16 29/02/16 CAGR
Revenue 15,333 13,023 17,394 -11.84%
PBT -9,252 -2,104 -2,624 252.59%
Tax -23 125 125 -118.39%
NP -9,275 -1,979 -2,499 271.14%
-
NP to SH -8,945 -2,010 -2,544 251.61%
-
Tax Rate - - - -
Total Cost 24,608 15,002 19,893 23.70%
-
Net Worth 61,321 41,888 41,888 46.39%
Dividend
28/02/17 31/03/16 29/02/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
28/02/17 31/03/16 29/02/16 CAGR
Net Worth 61,321 41,888 41,888 46.39%
NOSH 866,121 425,263 425,263 103.66%
Ratio Analysis
28/02/17 31/03/16 29/02/16 CAGR
NP Margin -60.49% -15.20% -14.37% -
ROE -14.59% -4.80% -6.07% -
Per Share
28/02/17 31/03/16 29/02/16 CAGR
RPS 1.77 3.06 4.09 -56.72%
EPS -1.03 -0.47 -0.60 71.66%
DPS 0.00 0.00 0.00 -
NAPS 0.0708 0.0985 0.0985 -28.12%
Adjusted Per Share Value based on latest NOSH - 866,121
28/02/17 31/03/16 29/02/16 CAGR
RPS 6.70 5.69 7.60 -11.84%
EPS -3.91 -0.88 -1.11 252.25%
DPS 0.00 0.00 0.00 -
NAPS 0.268 0.1831 0.1831 46.36%
Price Multiplier on Financial Quarter End Date
28/02/17 31/03/16 29/02/16 CAGR
Date 28/02/17 31/03/16 29/02/16 -
Price 0.04 0.075 0.07 -
P/RPS 2.26 2.45 1.71 32.16%
P/EPS -3.87 -15.87 -11.70 -66.92%
EY -25.82 -6.30 -8.55 201.98%
DY 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.71 -21.12%
Price Multiplier on Announcement Date
28/02/17 31/03/16 29/02/16 CAGR
Date 28/04/17 - 28/04/16 -
Price 0.045 0.00 0.065 -
P/RPS 2.54 0.00 1.59 59.74%
P/EPS -4.36 0.00 -10.87 -59.88%
EY -22.95 0.00 -9.20 149.45%
DY 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.66 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment