[GOCEAN] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 7.62%
YoY- -23.6%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 68,905 123,025 175,237 91,830 71,488 52,767 41,542 8.79%
PBT -1,935 -2,186 -2,189 -7,458 -5,058 -1,104 2,056 -
Tax 0 0 0 802 -327 6 -76 -
NP -1,935 -2,186 -2,189 -6,656 -5,385 -1,098 1,980 -
-
NP to SH -1,935 -2,186 -2,189 -6,656 -5,385 -1,098 1,980 -
-
Tax Rate - - - - - - 3.70% -
Total Cost 70,840 125,211 177,426 98,486 76,873 53,865 39,562 10.18%
-
Net Worth 12,759 10,770 11,433 13,605 20,132 31,955 27,012 -11.74%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 12,759 10,770 11,433 13,605 20,132 31,955 27,012 -11.74%
NOSH 204,153 186,666 170,909 170,491 169,042 169,436 171,724 2.92%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.81% -1.78% -1.25% -7.25% -7.53% -2.08% 4.77% -
ROE -15.17% -20.30% -19.14% -48.92% -26.75% -3.44% 7.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 33.75 65.91 102.53 53.86 42.29 31.14 24.19 5.70%
EPS -0.95 -1.17 -1.28 -3.90 -3.19 -0.65 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0577 0.0669 0.0798 0.1191 0.1886 0.1573 -14.24%
Adjusted Per Share Value based on latest NOSH - 170,491
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 32.63 58.26 82.99 43.49 33.86 24.99 19.67 8.79%
EPS -0.92 -1.04 -1.04 -3.15 -2.55 -0.52 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.051 0.0541 0.0644 0.0953 0.1513 0.1279 -11.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.235 0.20 0.07 0.05 0.13 0.23 0.28 -
P/RPS 0.70 0.30 0.07 0.09 0.31 0.74 1.16 -8.06%
P/EPS -24.79 -17.08 -5.47 -1.28 -4.08 -35.49 24.28 -
EY -4.03 -5.86 -18.30 -78.08 -24.50 -2.82 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.47 1.05 0.63 1.09 1.22 1.78 13.26%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 17/08/12 23/08/11 20/08/10 21/08/09 27/08/08 29/08/07 -
Price 0.20 0.22 0.06 0.04 0.13 0.18 0.24 -
P/RPS 0.59 0.33 0.06 0.07 0.31 0.58 0.99 -8.25%
P/EPS -21.10 -18.79 -4.68 -1.02 -4.08 -27.78 20.82 -
EY -4.74 -5.32 -21.35 -97.60 -24.50 -3.60 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.81 0.90 0.50 1.09 0.95 1.53 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment