[GOCEAN] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -250.54%
YoY- 11.48%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 231,494 63,947 16,716 68,905 123,025 175,237 91,830 16.64%
PBT -434 328 -4,787 -1,935 -2,186 -2,189 -7,458 -37.72%
Tax 0 0 0 0 0 0 802 -
NP -434 328 -4,787 -1,935 -2,186 -2,189 -6,656 -36.53%
-
NP to SH -434 328 -4,787 -1,935 -2,186 -2,189 -6,656 -36.53%
-
Tax Rate - 0.00% - - - - - -
Total Cost 231,928 63,619 21,503 70,840 125,211 177,426 98,486 15.32%
-
Net Worth 20,524 20,516 14,265 12,759 10,770 11,433 13,605 7.08%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 20,524 20,516 14,265 12,759 10,770 11,433 13,605 7.08%
NOSH 263,373 263,373 203,793 204,153 186,666 170,909 170,491 7.51%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.19% 0.51% -28.64% -2.81% -1.78% -1.25% -7.25% -
ROE -2.11% 1.60% -33.56% -15.17% -20.30% -19.14% -48.92% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 86.06 24.28 8.20 33.75 65.91 102.53 53.86 8.11%
EPS -0.16 0.12 -2.35 -0.95 -1.17 -1.28 -3.90 -41.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0763 0.0779 0.07 0.0625 0.0577 0.0669 0.0798 -0.74%
Adjusted Per Share Value based on latest NOSH - 204,153
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 109.63 30.28 7.92 32.63 58.26 82.99 43.49 16.64%
EPS -0.21 0.16 -2.27 -0.92 -1.04 -1.04 -3.15 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0972 0.0676 0.0604 0.051 0.0541 0.0644 7.09%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.10 0.115 0.145 0.235 0.20 0.07 0.05 -
P/RPS 0.12 0.47 1.77 0.70 0.30 0.07 0.09 4.90%
P/EPS -61.98 92.34 -6.17 -24.79 -17.08 -5.47 -1.28 90.80%
EY -1.61 1.08 -16.20 -4.03 -5.86 -18.30 -78.08 -47.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.48 2.07 3.76 3.47 1.05 0.63 12.96%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 29/08/14 30/08/13 17/08/12 23/08/11 20/08/10 -
Price 0.095 0.095 0.145 0.20 0.22 0.06 0.04 -
P/RPS 0.11 0.39 1.77 0.59 0.33 0.06 0.07 7.81%
P/EPS -58.88 76.28 -6.17 -21.10 -18.79 -4.68 -1.02 96.46%
EY -1.70 1.31 -16.20 -4.74 -5.32 -21.35 -97.60 -49.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.22 2.07 3.20 3.81 0.90 0.50 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment