[ALRICH] YoY TTM Result on 31-Dec-2017 [#2]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 376.36%
YoY- 168.16%
View:
Show?
TTM Result
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,807 3,181 10,877 8,525 4,407 6,101 3,329 -2.40%
PBT -74,419 -2,582 1,227 795 -1,086 -150 -2,474 62.56%
Tax -185 0 0 0 -79 -449 0 -
NP -74,604 -2,582 1,227 795 -1,165 -599 -2,474 62.61%
-
NP to SH -74,604 -2,582 1,232 760 -1,060 -223 -2,238 64.96%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 77,411 5,763 9,650 7,730 5,572 6,700 5,803 44.74%
-
Net Worth 34,859 103,177 89,064 86,788 6,959 8,388 5,861 28.98%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 34,859 103,177 89,064 86,788 6,959 8,388 5,861 28.98%
NOSH 856,507 707,176 598,956 598,956 120,000 121,923 110,588 33.93%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2,657.78% -81.17% 11.28% 9.33% -26.44% -9.82% -74.32% -
ROE -214.01% -2.50% 1.38% 0.88% -15.23% -2.66% -38.18% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.33 0.45 1.82 1.42 3.67 5.00 3.01 -27.06%
EPS -8.71 -0.37 0.21 0.13 -0.88 -0.18 -2.02 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.1459 0.1487 0.1449 0.058 0.0688 0.053 -3.69%
Adjusted Per Share Value based on latest NOSH - 598,956
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.25 0.29 0.98 0.77 0.40 0.55 0.30 -2.56%
EPS -6.70 -0.23 0.11 0.07 -0.10 -0.02 -0.20 65.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0927 0.08 0.0779 0.0063 0.0075 0.0053 28.85%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.06 0.08 0.105 0.12 0.35 0.22 0.285 -
P/RPS 18.31 17.79 5.78 8.43 9.53 4.40 9.47 9.86%
P/EPS -0.69 -21.91 51.05 94.57 -39.62 -120.28 -14.08 -34.98%
EY -145.17 -4.56 1.96 1.06 -2.52 -0.83 -7.10 53.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.55 0.71 0.83 6.03 3.20 5.38 -16.90%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/21 28/02/20 28/02/19 26/02/18 30/08/16 28/08/15 29/08/14 -
Price 0.055 0.075 0.165 0.155 0.215 0.185 0.27 -
P/RPS 16.78 16.67 9.09 10.89 5.85 3.70 8.97 9.35%
P/EPS -0.63 -20.54 80.22 122.16 -24.34 -101.15 -13.34 -35.32%
EY -158.37 -4.87 1.25 0.82 -4.11 -0.99 -7.50 54.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.51 1.11 1.07 3.71 2.69 5.09 -17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment