[ALRICH] YoY TTM Result on 31-Mar-2017

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 23.23%
YoY- 21.4%
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Revenue 7,849 8,653 1,785 3,197 29.21%
PBT -4,636 -3,932 -4,369 -1,744 32.18%
Tax 0 0 0 212 -
NP -4,636 -3,932 -4,369 -1,532 37.16%
-
NP to SH -4,636 -3,932 -4,369 -856 61.94%
-
Tax Rate - - - - -
Total Cost 12,485 12,585 6,154 4,729 31.92%
-
Net Worth 101,128 98,130 99,763 9,303 97.57%
Dividend
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Net Worth 101,128 98,130 99,763 9,303 97.57%
NOSH 778,643 729,076 729,076 133,101 65.55%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
NP Margin -59.06% -45.44% -244.76% -47.92% -
ROE -4.58% -4.01% -4.38% -9.20% -
Per Share
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 1.02 1.22 0.25 2.40 -21.66%
EPS -0.60 -0.55 -0.62 -0.64 -1.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.1382 0.1405 0.0699 19.81%
Adjusted Per Share Value based on latest NOSH - 133,101
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 0.70 0.78 0.16 0.29 28.59%
EPS -0.42 -0.35 -0.39 -0.08 60.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0881 0.0896 0.0084 97.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 30/09/20 30/06/20 31/03/20 31/03/17 -
Price 0.07 0.055 0.035 0.29 -
P/RPS 6.85 4.51 13.92 12.07 -14.92%
P/EPS -11.59 -9.93 -5.69 -45.09 -32.13%
EY -8.62 -10.07 -17.58 -2.22 47.27%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.25 4.15 -44.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 30/11/20 28/08/20 30/06/20 24/05/17 -
Price 0.09 0.11 0.055 0.36 -
P/RPS 8.80 9.03 21.88 14.99 -14.10%
P/EPS -14.91 -19.86 -8.94 -55.98 -31.44%
EY -6.71 -5.03 -11.19 -1.79 45.80%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.39 5.15 -43.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment