[YGL] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 14.74%
YoY- 64.39%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 6,235 8,388 8,851 9,272 6,401 12,462 13,377 -11.93%
PBT -2,756 -721 1,665 -1,675 -5,211 330 3,196 -
Tax -22 18 -62 -14 23 -193 -196 -30.52%
NP -2,778 -703 1,603 -1,689 -5,188 137 3,000 -
-
NP to SH -2,688 -630 1,654 -1,781 -5,002 68 2,912 -
-
Tax Rate - - 3.72% - - 58.48% 6.13% -
Total Cost 9,013 9,091 7,248 10,961 11,589 12,325 10,377 -2.31%
-
Net Worth 13,767 14,343 0 0 16,391 20,429 22,330 -7.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 2,091 -
Div Payout % - - - - - - 71.82% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 13,767 14,343 0 0 16,391 20,429 22,330 -7.73%
NOSH 166,470 146,363 159,047 157,142 147,142 139,166 73,000 14.71%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -44.55% -8.38% 18.11% -18.22% -81.05% 1.10% 22.43% -
ROE -19.52% -4.39% 0.00% 0.00% -30.52% 0.33% 13.04% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.75 5.73 5.57 5.90 4.35 8.95 18.32 -23.21%
EPS -1.61 -0.43 1.04 -1.13 -3.40 0.05 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
NAPS 0.0827 0.098 0.00 0.00 0.1114 0.1468 0.3059 -19.57%
Adjusted Per Share Value based on latest NOSH - 157,142
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.28 3.06 3.23 3.39 2.34 4.55 4.89 -11.93%
EPS -0.98 -0.23 0.60 -0.65 -1.83 0.02 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
NAPS 0.0503 0.0524 0.00 0.00 0.0599 0.0746 0.0816 -7.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.12 0.25 0.19 0.18 0.09 0.14 0.70 -
P/RPS 3.20 4.36 3.41 3.05 2.07 1.56 3.82 -2.90%
P/EPS -7.43 -58.08 18.27 -15.88 -2.65 286.52 17.55 -
EY -13.46 -1.72 5.47 -6.30 -37.77 0.35 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.09 -
P/NAPS 1.45 2.55 0.00 0.00 0.81 0.95 2.29 -7.32%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 28/08/12 25/08/11 26/08/10 24/08/09 28/08/08 27/08/07 -
Price 0.11 0.12 0.19 0.16 0.12 0.13 0.66 -
P/RPS 2.94 2.09 3.41 2.71 2.76 1.45 3.60 -3.31%
P/EPS -6.81 -27.88 18.27 -14.12 -3.53 266.05 16.55 -
EY -14.68 -3.59 5.47 -7.08 -28.33 0.38 6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.34 -
P/NAPS 1.33 1.22 0.00 0.00 1.08 0.89 2.16 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment